Beurs gesloten -
Bombay S.E.
12:00:50 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
634,2
INR
|
-2,45%
|
|
+9,14%
|
+16,94%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
17.415
|
8.428
|
20.112
|
21.384
|
19.577
|
41.373
|
-
|
-
|
Bedrijfswaarde
1 |
17.415
|
8.428
|
20.112
|
21.384
|
19.577
|
41.373
|
41.373
|
41.373
|
K/w-verhouding
|
21,6
x
|
-
|
43,1
x
|
65,6
x
|
40,7
x
|
41,9
x
|
27,2
x
|
20,5
x
|
Dividendrendement
|
-
|
0,62%
|
0,23%
|
0,21%
|
0,33%
|
0,37%
|
0,44%
|
0,5%
|
Marktkapitalisatie/omzet
|
0,82
x
|
0,42
x
|
1,11
x
|
0,96
x
|
0,7
x
|
1,34
x
|
1,22
x
|
1,07
x
|
Bedrijfswaarde/omzet
|
0,82
x
|
0,42
x
|
1,11
x
|
0,96
x
|
0,7
x
|
1,34
x
|
1,22
x
|
1,07
x
|
Bedrijfswaarde/EBITDA
|
7,31
x
|
4,46
x
|
13,1
x
|
14,4
x
|
11,7
x
|
16,3
x
|
12,8
x
|
10,7
x
|
Bedrijfswaarde/FCF
|
-
|
5,99
x
|
13,9
x
|
47,7
x
|
64,8
x
|
28,3
x
|
21,9
x
|
17
x
|
FCF Yield
|
-
|
16,7%
|
7,2%
|
2,1%
|
1,54%
|
3,54%
|
4,56%
|
5,87%
|
Price to Book
|
2,56
x
|
1,12
x
|
2,53
x
|
2,6
x
|
2,26
x
|
4,38
x
|
3,83
x
|
3,28
x
|
Aantal aandelen (in duizenden)
|
65.236
|
65.236
|
65.236
|
65.236
|
65.236
|
65.236
|
-
|
-
|
Referentieprijs
2 |
267,0
|
129,2
|
308,3
|
327,8
|
300,1
|
634,2
|
634,2
|
634,2
|
Datum van publicatie
|
22/05/19
|
29/06/20
|
29/06/21
|
24/05/22
|
25/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
21.347
|
19.928
|
18.060
|
22.386
|
28.063
|
30.806
|
33.974
|
38.526
|
EBITDA
1 |
2.384
|
1.890
|
1.538
|
1.487
|
1.675
|
2.539
|
3.230
|
3.884
|
Bedrijfsresultaat (EBIT)
1 |
-
|
987,4
|
616,6
|
463,8
|
572,2
|
1.453
|
2.055
|
2.660
|
Operationele Marge
|
-
|
4,95%
|
3,41%
|
2,07%
|
2,04%
|
4,72%
|
6,05%
|
6,91%
|
Resultaat voor belastingen (EBT)
1 |
1.140
|
1.237
|
557,2
|
453,9
|
710,1
|
1.452
|
2.073
|
2.715
|
Nettowinst (verlies)
1 |
761,3
|
845,7
|
467
|
325,9
|
480,8
|
991,3
|
1.545
|
2.024
|
Nettomarge
|
3,57%
|
4,24%
|
2,59%
|
1,46%
|
1,71%
|
3,22%
|
4,55%
|
5,25%
|
WPA
2 |
12,35
|
-
|
7,160
|
5,000
|
7,370
|
15,12
|
23,35
|
31,00
|
Free Cash Flow
1 |
-
|
1.407
|
1.448
|
448,5
|
302,2
|
1.464
|
1.886
|
2.428
|
FCF-marge
|
-
|
7,06%
|
8,02%
|
2%
|
1,08%
|
4,75%
|
5,55%
|
6,3%
|
Kasstroomconversie (ebitda)
|
-
|
74,41%
|
94,17%
|
30,16%
|
18,04%
|
57,68%
|
58,41%
|
62,5%
|
Kasstroomconversie (nettowinst)
|
-
|
166,32%
|
310,06%
|
137,62%
|
62,85%
|
147,73%
|
122,08%
|
119,96%
|
Dividend per aandeel
2 |
-
|
0,8000
|
0,7000
|
0,7000
|
1,000
|
2,333
|
2,767
|
3,167
|
Datum van publicatie
|
22/05/19
|
29/06/20
|
29/06/21
|
24/05/22
|
25/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
6.073
|
6.620
|
4.853
|
5.319
|
5.476
|
6.811
|
7.085
|
6.950
|
6.546
|
6.932
|
7.645
|
7.844
|
8.276
|
EBITDA
|
663
|
638,6
|
267,9
|
346,9
|
397,7
|
474,8
|
433
|
396,1
|
336
|
-
|
-
|
716
|
741
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
167,4
|
119,8
|
54,1
|
-
|
-
|
418
|
437
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
2,36%
|
1,72%
|
0,83%
|
-
|
-
|
5,33%
|
5,28%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
173,8
|
147,2
|
122,2
|
-
|
-
|
419
|
-
|
Nettowinst (verlies)
|
274,3
|
255,7
|
31,1
|
51,2
|
74,2
|
169,4
|
114,3
|
98,2
|
81,9
|
-
|
-
|
296
|
331
|
Nettomarge
|
4,52%
|
3,86%
|
0,64%
|
0,96%
|
1,35%
|
2,49%
|
1,61%
|
1,41%
|
1,25%
|
-
|
-
|
3,77%
|
4%
|
WPA
|
4,200
|
3,920
|
0,4800
|
-
|
-
|
2,600
|
1,750
|
1,510
|
1,250
|
-
|
-
|
4,800
|
5,100
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/01/21
|
29/06/21
|
4/08/21
|
22/10/21
|
27/01/22
|
24/05/22
|
5/08/22
|
11/11/22
|
25/01/23
|
8/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
1.407
|
1.448
|
449
|
302
|
1.465
|
1.887
|
2.428
|
ROE (netto-inkomsten/eigen vermogen)
|
14%
|
11,8%
|
12,4%
|
4,03%
|
5,69%
|
10,8%
|
14,7%
|
16,5%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
104,0
|
115,0
|
122,0
|
126,0
|
133,0
|
145,0
|
166,0
|
193,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
981
|
635
|
1.060
|
1.104
|
1.177
|
1.160
|
1.313
|
Capex/omzet
|
-
|
4,92%
|
3,52%
|
4,73%
|
3,93%
|
3,82%
|
3,41%
|
3,41%
|
Datum van publicatie
|
22/05/19
|
29/06/20
|
29/06/21
|
24/05/22
|
25/05/23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +16,94% | 496 mln. | | +29,62% | 50,98 mld. | | +25,77% | 20,39 mld. | | -20,63% | 19,42 mld. | | +31,67% | 17,27 mld. | | +1,48% | 15,84 mld. | | -14,23% | 14,09 mld. | | -18,75% | 13,35 mld. | | +31,97% | 11,74 mld. | | +28,58% | 10,66 mld. |
Auto, Vrachtwagen & Motorfiets Onderdelen - Andere
|