slotkoers
Korea S.E.
00:00:00 07-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
21.200
KRW
|
-1,17%
|
|
-3,20%
|
-26,13%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
394.729
|
567.075
|
491.465
|
374.158
|
319.119
|
235.725
|
-
|
-
|
Bedrijfswaarde
2 |
684,8
|
646,4
|
491,5
|
719,6
|
694,8
|
636,3
|
630,8
|
621,8
|
K/w-verhouding
|
12,4
x
|
10,7
x
|
9,15
x
|
11
x
|
52,2
x
|
16,4
x
|
13,6
x
|
11,7
x
|
Dividendrendement
|
1,13%
|
0,88%
|
1,13%
|
1,49%
|
0,35%
|
0,47%
|
0,47%
|
0,47%
|
Marktkapitalisatie/omzet
|
0,86
x
|
1,03
x
|
0,82
x
|
0,59
x
|
0,54
x
|
0,37
x
|
0,36
x
|
0,34
x
|
Bedrijfswaarde/omzet
|
1,49
x
|
1,17
x
|
0,82
x
|
1,13
x
|
1,17
x
|
1,01
x
|
0,95
x
|
0,9
x
|
Bedrijfswaarde/EBITDA
|
14,4
x
|
5,95
x
|
4,56
x
|
7,38
x
|
16,1
x
|
7,79
x
|
7,34
x
|
6,86
x
|
Bedrijfswaarde/FCF
|
-26.931.118
x
|
-106.061.733
x
|
17.120.382
x
|
-20.631.696
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
0%
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
1,34
x
|
1,68
x
|
1,27
x
|
0,89
x
|
0,75
x
|
0,56
x
|
0,54
x
|
0,51
x
|
Aantal aandelen (in duizenden)
|
11.119
|
11.119
|
11.119
|
11.119
|
11.119
|
11.119
|
-
|
-
|
Referentieprijs
3 |
35.500
|
51.000
|
44.200
|
33.650
|
28.700
|
21.200
|
21.200
|
21.200
|
Datum van publicatie
|
4/03/20
|
5/02/21
|
14/03/22
|
14/02/23
|
21/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
460,7
|
553
|
596,7
|
635
|
594,6
|
630,2
|
661,1
|
692,2
|
EBITDA
1 |
47,43
|
108,7
|
107,8
|
97,53
|
43,03
|
81,7
|
86
|
90,7
|
Bedrijfsresultaat (EBIT)
1 |
47,4
|
74,32
|
69,6
|
61,98
|
42,99
|
43,1
|
45,5
|
48,3
|
Operationele Marge
|
10,29%
|
13,44%
|
11,66%
|
9,76%
|
7,23%
|
6,84%
|
6,88%
|
6,98%
|
Resultaat voor belastingen (EBT)
1 |
44,88
|
72,16
|
74,85
|
51,95
|
14,03
|
28,9
|
32,8
|
36,8
|
Nettowinst (verlies)
1 |
31,72
|
53
|
53,69
|
40,6
|
8,885
|
15
|
18
|
21
|
Nettomarge
|
6,88%
|
9,58%
|
9%
|
6,39%
|
1,49%
|
2,38%
|
2,72%
|
3,03%
|
WPA
2 |
2.853
|
4.766
|
4.829
|
3.056
|
550,0
|
1.292
|
1.555
|
1.816
|
Free Cash Flow
|
-25.427
|
-6.095
|
28.706
|
-34.879
|
-
|
-
|
-
|
-
|
FCF-marge
|
-5.518,94%
|
-1.102,12%
|
4.810,6%
|
-5.493,07%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
26.631,52%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
53.467,88%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
400,0
|
450,0
|
500,0
|
500,0
|
100,0
|
100,0
|
100,0
|
100,0
|
Datum van publicatie
|
4/03/20
|
5/02/21
|
14/03/22
|
14/02/23
|
21/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
133,4
|
163,9
|
171,9
|
167,6
|
131,6
|
155,3
|
153,8
|
152,3
|
133,2
|
165,3
|
156,3
|
166
|
142,5
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
12,33
|
-
|
18,39
|
18,87
|
6,759
|
13,21
|
16,34
|
9,439
|
4,01
|
12,09
|
10
|
10,8
|
10,1
|
Operationele Marge
|
9,24%
|
-
|
10,69%
|
11,26%
|
5,14%
|
8,5%
|
10,63%
|
6,2%
|
3,01%
|
7,31%
|
6,4%
|
6,51%
|
7,09%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
14,94
|
21,47
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
8,82
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
6,61%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
1.207
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14/03/22
|
13/05/22
|
16/08/22
|
11/11/22
|
14/02/23
|
15/05/23
|
14/08/23
|
13/11/23
|
21/02/24
|
14/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
290
|
79,4
|
-
|
345
|
376
|
401
|
395
|
386
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
6,115
x
|
0,7302
x
|
-
|
3,542
x
|
8,732
x
|
4,903
x
|
4,594
x
|
4,257
x
|
Free Cash Flow
|
-25.427
|
-6.095
|
28.706
|
-34.879
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
11,1%
|
16,8%
|
14,8%
|
9,03%
|
1,88%
|
3,5%
|
4%
|
4,5%
|
ROA (netto-inkomsten/totale activa)
|
4,71%
|
8,02%
|
6,81%
|
4,68%
|
0,64%
|
1,5%
|
1,8%
|
2%
|
Totale activa
1 |
674
|
661,1
|
788
|
868,2
|
1.394
|
1.000
|
1.000
|
1.050
|
Nettoactief per aandeel
2 |
26.586
|
30.403
|
34.874
|
37.893
|
38.283
|
37.989
|
39.448
|
41.168
|
Cashflow per aandeel
2 |
1.989
|
4.145
|
-
|
4.758
|
943,0
|
4.764
|
5.243
|
5.666
|
Capex
1 |
47,5
|
52,2
|
38,1
|
52,9
|
50,6
|
26,9
|
28,2
|
29,5
|
Capex/omzet
|
10,32%
|
9,44%
|
6,39%
|
8,33%
|
8,5%
|
4,27%
|
4,27%
|
4,26%
|
Datum van publicatie
|
4/03/20
|
5/02/21
|
14/03/22
|
14/02/23
|
21/02/24
|
-
|
-
|
-
|
Laatste slotkoers
21.200
KRW Gemiddelde koersdoel
25.000
KRW Spread / Gemiddelde doel +17,92% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -26,13% | 171 mln. | | +20,59% | 68,31 mld. | | -1,02% | 48,49 mld. | | +23,82% | 44,42 mld. | | +30,26% | 28,29 mld. | | +7,56% | 19,12 mld. | | +10,55% | 16,64 mld. | | -5,73% | 16 mld. | | -21,45% | 15,84 mld. | | -20,45% | 13,51 mld. |
Chemische specialiteiten
|