Beurs gesloten -
Japan Exchange
08:00:00 20-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.037
JPY
|
-1,24%
|
|
-2,26%
|
+1,47%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
6.605
|
6.841
|
6.933
|
9.581
|
9.822
|
7.849
|
Bedrijfswaarde
1 |
-953,3
|
-2.059
|
-2.296
|
-1.071
|
166,4
|
-2.839
|
K/w-verhouding
|
6,97
x
|
6,53
x
|
6,68
x
|
8,06
x
|
15,7
x
|
12,5
x
|
Dividendrendement
|
2,21%
|
3,07%
|
3,42%
|
2,67%
|
2,79%
|
4,07%
|
Marktkapitalisatie/omzet
|
0,19
x
|
0,2
x
|
0,21
x
|
0,28
x
|
0,31
x
|
0,25
x
|
Bedrijfswaarde/omzet
|
-0,03
x
|
-0,06
x
|
-0,07
x
|
-0,03
x
|
0,01
x
|
-0,09
x
|
Bedrijfswaarde/EBITDA
|
-0,45
x
|
-0,94
x
|
-1,04
x
|
-0,44
x
|
0,11
x
|
-1,92
x
|
Bedrijfswaarde/FCF
|
-1,35
x
|
-1,35
x
|
-3,2
x
|
-0,57
x
|
-0,15
x
|
-1,91
x
|
FCF Yield
|
-74%
|
-73,9%
|
-31,3%
|
-176%
|
-666%
|
-52,5%
|
Price to Book
|
0,67
x
|
0,64
x
|
0,6
x
|
0,76
x
|
0,76
x
|
0,59
x
|
Aantal aandelen (in duizenden)
|
9.122
|
9.122
|
9.122
|
9.125
|
9.129
|
9.137
|
Referentieprijs
2 |
724,0
|
750,0
|
760,0
|
1.050
|
1.076
|
859,0
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
33.983
|
34.737
|
33.384
|
33.796
|
31.535
|
31.914
|
EBITDA
1 |
2.131
|
2.200
|
2.209
|
2.462
|
1.482
|
1.480
|
Bedrijfsresultaat (EBIT)
1 |
1.500
|
1.577
|
1.606
|
1.825
|
933
|
1.010
|
Operationele Marge
|
4,41%
|
4,54%
|
4,81%
|
5,4%
|
2,96%
|
3,16%
|
Resultaat voor belastingen (EBT)
1 |
1.485
|
1.590
|
1.562
|
1.798
|
922
|
951
|
Nettowinst (verlies)
1 |
947
|
1.048
|
1.038
|
1.188
|
627
|
630
|
Nettomarge
|
2,79%
|
3,02%
|
3,11%
|
3,52%
|
1,99%
|
1,97%
|
WPA
2 |
103,8
|
114,9
|
113,8
|
130,2
|
68,69
|
68,96
|
Free Cash Flow
1 |
705,9
|
1.521
|
718,8
|
1.888
|
-1.108
|
1.490
|
FCF-marge
|
2,08%
|
4,38%
|
2,15%
|
5,59%
|
-3,51%
|
4,67%
|
Kasstroomconversie (ebitda)
|
33,12%
|
69,12%
|
32,54%
|
76,67%
|
-
|
100,69%
|
Kasstroomconversie (nettowinst)
|
74,54%
|
145,1%
|
69,24%
|
158,89%
|
-
|
236,55%
|
Dividend per aandeel
2 |
16,00
|
23,00
|
26,00
|
28,00
|
30,00
|
35,00
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
14.499
|
13.958
|
13.394
|
8.357
|
5.860
|
13.584
|
9.265
|
6.212
|
14.107
|
8.692
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
474
|
575
|
39
|
152
|
-214
|
-40
|
375
|
-153
|
31
|
459
|
Operationele Marge
|
3,27%
|
4,12%
|
0,29%
|
1,82%
|
-3,65%
|
-0,29%
|
4,05%
|
-2,46%
|
0,22%
|
5,28%
|
Resultaat voor belastingen (EBT)
1 |
450
|
576
|
29
|
148
|
-213
|
-36
|
376
|
-157
|
48
|
409
|
Nettowinst (verlies)
1 |
288
|
377
|
3
|
93
|
-155
|
-41
|
248
|
-116
|
15
|
271
|
Nettomarge
|
1,99%
|
2,7%
|
0,02%
|
1,11%
|
-2,65%
|
-0,3%
|
2,68%
|
-1,87%
|
0,11%
|
3,12%
|
WPA
2 |
31,59
|
41,35
|
0,4000
|
10,18
|
-17,02
|
-4,570
|
27,32
|
-12,77
|
1,670
|
29,63
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13/11/19
|
11/11/20
|
9/11/21
|
9/02/22
|
9/08/22
|
9/11/22
|
8/02/23
|
9/08/23
|
8/11/23
|
7/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
7.558
|
8.900
|
9.229
|
10.652
|
9.656
|
10.688
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
706
|
1.521
|
719
|
1.888
|
-1.108
|
1.490
|
ROE (netto-inkomsten/eigen vermogen)
|
10,3%
|
10,3%
|
9,06%
|
9,91%
|
4,92%
|
4,79%
|
ROA (netto-inkomsten/totale activa)
|
3,65%
|
3,75%
|
3,74%
|
4,17%
|
2,15%
|
2,3%
|
Totale activa
1 |
25.936
|
27.930
|
27.788
|
28.465
|
29.161
|
27.375
|
Nettoactief per aandeel
2 |
1.074
|
1.175
|
1.263
|
1.375
|
1.421
|
1.462
|
Cashflow per aandeel
2 |
835,0
|
980,0
|
1.016
|
1.170
|
1.059
|
1.172
|
Capex
1 |
446
|
203
|
486
|
708
|
879
|
784
|
Capex/omzet
|
1,31%
|
0,58%
|
1,46%
|
2,09%
|
2,79%
|
2,46%
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,47% | 62,04 mln. | | +2,94% | 9,29 mld. | | +65,82% | 4,99 mld. | | +48,58% | 3,98 mld. | | +30,19% | 2,93 mld. | | +34,42% | 1,79 mld. | | +15,62% | 1,53 mld. | | +6,03% | 1,29 mld. | | +2,95% | 872 mln. | | +1,43% | 871 mln. |
Snelweg- en bruggenbouw
|