Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.259
JPY
|
+0,25%
|
|
+2,71%
|
+20,44%
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.505.304
|
1.170.051
|
1.445.366
|
1.498.669
|
1.667.286
|
2.363.324
|
-
|
-
|
Bedrijfswaarde
1 |
1.505.304
|
1.170.051
|
1.445.366
|
1.498.669
|
1.667.286
|
2.363.324
|
2.363.324
|
2.363.324
|
K/w-verhouding
|
8,66
x
|
7,19
x
|
10,2
x
|
8,86
x
|
8,78
x
|
29,1
x
|
10,5
x
|
9,67
x
|
Dividendrendement
|
3,52%
|
4,8%
|
3,89%
|
4,25%
|
4,62%
|
3,41%
|
3,8%
|
4,13%
|
Marktkapitalisatie/omzet
|
2,22
x
|
1,69
x
|
2,12
x
|
2
x
|
0,92
x
|
2,95
x
|
2,9
x
|
2,77
x
|
Bedrijfswaarde/omzet
|
2,22
x
|
1,69
x
|
2,12
x
|
2
x
|
0,92
x
|
2,95
x
|
2,9
x
|
2,77
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,57
x
|
0,46
x
|
0,54
x
|
0,55
x
|
0,59
x
|
0,79
x
|
0,76
x
|
0,72
x
|
Aantal aandelen (in duizenden)
|
757.195
|
749.072
|
749.088
|
749.147
|
734.326
|
725.168
|
-
|
-
|
Referentieprijs
2 |
1.988
|
1.562
|
1.930
|
2.000
|
2.270
|
3.259
|
3.259
|
3.259
|
Datum van publicatie
|
15/05/19
|
14/05/20
|
13/05/21
|
12/05/22
|
12/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
678.554
|
690.832
|
680.826
|
748.372
|
1.819.060
|
801.251
|
814.066
|
852.335
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
282.200
|
289.000
|
294.707
|
346.000
|
324.641
|
294.525
|
295.877
|
326.605
|
Operationele Marge
|
41,59%
|
41,83%
|
43,29%
|
46,23%
|
17,85%
|
36,76%
|
36,35%
|
38,32%
|
Resultaat voor belastingen (EBT)
1 |
241.340
|
240.721
|
200.003
|
227.999
|
271.387
|
106.602
|
304.160
|
329.465
|
Nettowinst (verlies)
1 |
173.889
|
163.028
|
142.196
|
169.078
|
191.000
|
77.390
|
220.072
|
237.089
|
Nettomarge
|
25,63%
|
23,6%
|
20,89%
|
22,59%
|
10,5%
|
9,66%
|
27,03%
|
27,82%
|
WPA
2 |
229,5
|
217,2
|
189,8
|
225,7
|
258,6
|
112,1
|
310,7
|
337,1
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
70,00
|
75,00
|
75,00
|
85,00
|
105,0
|
111,0
|
123,8
|
134,5
|
Datum van publicatie
|
15/05/19
|
14/05/20
|
13/05/21
|
12/05/22
|
12/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Omzet
1 |
352.929
|
331.004
|
349.822
|
-
|
375.037
|
174.770
|
198.565
|
-
|
199.116
|
174.845
|
-
|
427.061
|
566.878
|
-
|
182.273
|
-
|
-
|
587.013
|
200.622
|
162.021
|
162.522
|
186.587
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
141.000
|
153.612
|
84.380
|
152.179
|
99.520
|
94.300
|
-
|
88.615
|
56.245
|
-
|
74.996
|
81.412
|
-
|
47.666
|
118.634
|
-
|
-
|
77.943
|
50.079
|
74.789
|
78.973
|
Operationele Marge
|
-
|
42,6%
|
43,91%
|
-
|
40,58%
|
56,94%
|
47,49%
|
-
|
44,5%
|
32,17%
|
-
|
17,56%
|
14,36%
|
-
|
26,15%
|
-
|
-
|
-
|
38,85%
|
30,91%
|
46,02%
|
42,32%
|
Resultaat voor belastingen (EBT)
1 |
151.264
|
112.938
|
87.065
|
-
|
151.447
|
41.420
|
35.132
|
-
|
88.462
|
-
|
144.483
|
57.360
|
69.544
|
-
|
47.259
|
-
|
54.637
|
3.870
|
49.300
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
106.039
|
80.091
|
62.105
|
60.278
|
111.029
|
30.838
|
27.211
|
58.049
|
64.556
|
-
|
104.032
|
41.658
|
45.310
|
86.968
|
36.736
|
7.327
|
44.063
|
5.218
|
26.325
|
28.774
|
69.740
|
70.633
|
Nettomarge
|
30,05%
|
24,2%
|
17,75%
|
-
|
29,6%
|
17,64%
|
13,7%
|
-
|
32,42%
|
-
|
-
|
9,75%
|
7,99%
|
-
|
20,15%
|
-
|
-
|
0,89%
|
13,12%
|
17,76%
|
42,91%
|
37,86%
|
WPA
2 |
140,9
|
106,9
|
-
|
80,46
|
148,2
|
41,16
|
36,32
|
-
|
86,24
|
53,66
|
139,9
|
56,84
|
61,83
|
-
|
50,58
|
10,09
|
60,68
|
7,185
|
38,78
|
51,78
|
84,86
|
90,30
|
Dividend per aandeel
2 |
37,50
|
37,50
|
37,50
|
-
|
40,00
|
-
|
45,00
|
45,00
|
-
|
-
|
50,00
|
-
|
55,00
|
-
|
-
|
55,00
|
55,00
|
-
|
55,00
|
-
|
-
|
-
|
Datum van publicatie
|
13/11/19
|
12/11/20
|
13/05/21
|
11/11/21
|
11/11/21
|
27/01/22
|
12/05/22
|
12/05/22
|
28/07/22
|
11/11/22
|
11/11/22
|
31/01/23
|
12/05/23
|
12/05/23
|
28/07/23
|
14/11/23
|
14/11/23
|
31/01/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
6,6%
|
6,3%
|
5,4%
|
6,3%
|
6,9%
|
2,74%
|
7,42%
|
7,76%
|
ROA (netto-inkomsten/totale activa)
|
0,41%
|
0,45%
|
0,24%
|
0,36%
|
0,43%
|
0,13%
|
0,32%
|
0,34%
|
Totale activa
1 |
42.516.687
|
35.917.162
|
59.332.388
|
46.665.379
|
44.654.338
|
58.376.663
|
69.168.014
|
68.787.191
|
Nettoactief per aandeel
2 |
3.504
|
3.411
|
3.596
|
3.625
|
3.843
|
4.107
|
4.303
|
4.503
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15/05/19
|
14/05/20
|
13/05/21
|
12/05/22
|
12/05/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
3.259
JPY Gemiddelde koersdoel
3.538
JPY Spread / Gemiddelde doel +8,57% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +20,44% | 15,01 mld. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | +0,10% | 139 mld. | | -11,67% | 138 mld. |
Banken - Andere
|