Beurs gesloten -
Börse Stuttgart
15:31:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1,81
EUR
|
+5,23%
|
|
-1,09%
|
-4,23%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
7.908
|
5.022
|
3.139
|
7.096
|
8.529
|
10.072
|
Bedrijfswaarde
1 |
21.644
|
18.653
|
11.224
|
14.736
|
15.435
|
16.982
|
K/w-verhouding
|
-1.038
x
|
7,71
x
|
-1,18
x
|
27,1
x
|
15,6
x
|
8,35
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
9,51%
|
8,56%
|
Marktkapitalisatie/omzet
|
0,48
x
|
0,29
x
|
0,52
x
|
0,91
x
|
0,76
x
|
0,83
x
|
Bedrijfswaarde/omzet
|
1,32
x
|
1,08
x
|
1,84
x
|
1,89
x
|
1,37
x
|
1,4
x
|
Bedrijfswaarde/EBITDA
|
5,17
x
|
4,35
x
|
18,4
x
|
8,99
x
|
4,94
x
|
5,26
x
|
Bedrijfswaarde/FCF
|
24,5
x
|
9,04
x
|
-194
x
|
50,9
x
|
11,3
x
|
19,2
x
|
FCF Yield
|
4,08%
|
11,1%
|
-0,52%
|
1,97%
|
8,81%
|
5,2%
|
Price to Book
|
3,2
x
|
1,92
x
|
1,8
x
|
3,52
x
|
3,61
x
|
4,7
x
|
Aantal aandelen (in duizenden)
|
125.516
|
125.876
|
253.580
|
249.418
|
246.564
|
245.663
|
Referentieprijs
2 |
63,00
|
39,90
|
12,38
|
28,45
|
34,59
|
41,00
|
Datum van publicatie
|
29/03/19
|
26/03/20
|
15/03/21
|
15/03/22
|
14/03/23
|
29/02/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
16.420
|
17.232
|
6.089
|
7.812
|
11.274
|
12.088
|
EBITDA
1 |
4.183
|
4.291
|
610
|
1.639
|
3.125
|
3.231
|
Bedrijfsresultaat (EBIT)
1 |
2.572
|
2.844
|
-185
|
850
|
2.443
|
2.543
|
Operationele Marge
|
15,66%
|
16,5%
|
-3,04%
|
10,88%
|
21,67%
|
21,04%
|
Resultaat voor belastingen (EBT)
1 |
1.108
|
1.583
|
-1.653
|
574
|
1.368
|
1.770
|
Nettowinst (verlies)
1 |
-7
|
653
|
-1.829
|
263
|
555
|
1.205
|
Nettomarge
|
-0,04%
|
3,79%
|
-30,04%
|
3,37%
|
4,92%
|
9,97%
|
WPA
2 |
-0,0607
|
5,176
|
-10,45
|
1,050
|
2,220
|
4,910
|
Free Cash Flow
1 |
882,4
|
2.064
|
-58
|
289,6
|
1.360
|
883,6
|
FCF-marge
|
5,37%
|
11,97%
|
-0,95%
|
3,71%
|
12,06%
|
7,31%
|
Kasstroomconversie (ebitda)
|
21,09%
|
48,09%
|
-
|
17,67%
|
43,52%
|
27,35%
|
Kasstroomconversie (nettowinst)
|
-
|
316%
|
-
|
110,12%
|
245,05%
|
73,33%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
3,290
|
3,510
|
Datum van publicatie
|
29/03/19
|
26/03/20
|
15/03/21
|
15/03/22
|
14/03/23
|
29/02/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
13.736
|
13.631
|
8.085
|
7.640
|
6.906
|
6.910
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,284
x
|
3,177
x
|
13,25
x
|
4,661
x
|
2,21
x
|
2,139
x
|
Free Cash Flow
1 |
882
|
2.064
|
-58
|
290
|
1.360
|
884
|
ROE (netto-inkomsten/eigen vermogen)
|
24,4%
|
24,8%
|
-42,9%
|
24%
|
40,8%
|
60,1%
|
ROA (netto-inkomsten/totale activa)
|
6,6%
|
7,42%
|
-0,63%
|
4,01%
|
11,5%
|
11,7%
|
Totale activa
1 |
-106,1
|
8.802
|
292.593
|
6.566
|
4.816
|
10.279
|
Nettoactief per aandeel
2 |
19,70
|
20,70
|
6,880
|
8,080
|
9,590
|
8,730
|
Cashflow per aandeel
2 |
7,450
|
6,130
|
2,160
|
1,510
|
2,220
|
1,560
|
Capex
1 |
880
|
1.105
|
440
|
550
|
922
|
1.194
|
Capex/omzet
|
5,36%
|
6,41%
|
7,23%
|
7,04%
|
8,18%
|
9,88%
|
Datum van publicatie
|
29/03/19
|
26/03/20
|
15/03/21
|
15/03/22
|
14/03/23
|
29/02/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,88% | 32,39 mld. | | -8,17% | 21,51 mld. | | +21,90% | 20,95 mld. | | -16,80% | 20,37 mld. | | +8,28% | 18,5 mld. | | -28,75% | 16,87 mld. | | +3,46% | 10,26 mld. | | -15,23% | 8,6 mld. | | +4,75% | 7,53 mld. |
Casino's & Gaming - NEC
|