slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
99,27
CNY
|
+2,46%
|
|
+4,32%
|
+13,33%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
15.343
|
105.329
|
216.544
|
165.319
|
129.516
|
145.792
|
-
|
-
|
Bedrijfswaarde
1 |
12.998
|
100.089
|
212.376
|
160.046
|
119.801
|
128.524
|
123.644
|
110.729
|
K/w-verhouding
|
17,3
x
|
53,9
x
|
135
x
|
46,2
x
|
13,8
x
|
13,9
x
|
12
x
|
10,2
x
|
Dividendrendement
|
0,66%
|
0,19%
|
0,08%
|
0,2%
|
1,1%
|
1,14%
|
1,12%
|
1,45%
|
Marktkapitalisatie/omzet
|
1,18
x
|
5,46
x
|
8,97
x
|
4,11
x
|
1,79
x
|
1,65
x
|
1,34
x
|
1,13
x
|
Bedrijfswaarde/omzet
|
1
x
|
5,19
x
|
8,8
x
|
3,98
x
|
1,66
x
|
1,45
x
|
1,14
x
|
0,85
x
|
Bedrijfswaarde/EBITDA
|
10,2
x
|
41,5
x
|
96,5
x
|
35,4
x
|
9,95
x
|
9,22
x
|
7,88
x
|
5,85
x
|
Bedrijfswaarde/FCF
|
-
|
46,9
x
|
-64,5
x
|
-521
x
|
-
|
17,6
x
|
17,9
x
|
14,1
x
|
FCF Yield
|
-
|
2,13%
|
-1,55%
|
-0,19%
|
-
|
5,69%
|
5,59%
|
7,11%
|
Price to Book
|
1,79
x
|
10,1
x
|
13,8
x
|
8,9
x
|
4,7
x
|
3,88
x
|
3,06
x
|
2,37
x
|
Aantal aandelen (in duizenden)
|
1.457.087
|
1.457.237
|
1.485.216
|
1.478.706
|
1.478.666
|
1.468.642
|
-
|
-
|
Referentieprijs
2 |
10,53
|
72,28
|
145,8
|
111,8
|
87,59
|
99,27
|
99,27
|
99,27
|
Datum van publicatie
|
28/02/20
|
26/04/21
|
19/04/22
|
24/04/23
|
22/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
13.003
|
19.286
|
24.137
|
40.257
|
72.251
|
88.335
|
108.451
|
129.544
|
EBITDA
1 |
1.274
|
2.411
|
2.201
|
4.525
|
12.039
|
13.946
|
15.687
|
18.927
|
Bedrijfsresultaat (EBIT)
1 |
1.048
|
2.168
|
1.898
|
4.141
|
11.466
|
13.182
|
14.913
|
17.848
|
Operationele Marge
|
8,06%
|
11,24%
|
7,86%
|
10,29%
|
15,87%
|
14,92%
|
13,75%
|
13,78%
|
Resultaat voor belastingen (EBT)
1 |
1.032
|
2.182
|
1.893
|
4.134
|
11.460
|
13.126
|
14.725
|
17.525
|
Nettowinst (verlies)
1 |
892,6
|
1.954
|
1.583
|
3.593
|
9.440
|
11.112
|
12.639
|
14.772
|
Nettomarge
|
6,86%
|
10,13%
|
6,56%
|
8,93%
|
13,07%
|
12,58%
|
11,65%
|
11,4%
|
WPA
2 |
0,6100
|
1,340
|
1,080
|
2,420
|
6,360
|
7,118
|
8,275
|
9,723
|
Free Cash Flow
1 |
-
|
2.136
|
-3.292
|
-306,9
|
-
|
7.313
|
6.916
|
7.868
|
FCF-marge
|
-
|
11,07%
|
-13,64%
|
-0,76%
|
-
|
8,28%
|
6,38%
|
6,07%
|
Kasstroomconversie (ebitda)
|
-
|
88,57%
|
-
|
-
|
-
|
52,44%
|
44,09%
|
41,57%
|
Kasstroomconversie (nettowinst)
|
-
|
109,28%
|
-
|
-
|
-
|
65,81%
|
54,72%
|
53,26%
|
Dividend per aandeel
2 |
0,0700
|
0,1400
|
0,1100
|
0,2200
|
0,9650
|
1,127
|
1,108
|
1,441
|
Datum van publicatie
|
28/02/20
|
26/04/21
|
19/04/22
|
24/04/23
|
22/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
-
|
-
|
8.763
|
-
|
7.714
|
-
|
9.943
|
18.033
|
12.580
|
16.042
|
17.792
|
25.836
|
-
|
21.889
|
22.940
|
30.115
|
-
|
-
|
EBITDA
1 |
-
|
-
|
-
|
-
|
412,4
|
-
|
1.273
|
-
|
-
|
-
|
-
|
-
|
-
|
3.562
|
3.872
|
4.160
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
62,27
|
-
|
604,1
|
-
|
1.352
|
1.706
|
1.775
|
3.244
|
3.306
|
3.142
|
-
|
3.369
|
3.679
|
3.967
|
-
|
-
|
Operationele Marge
|
-
|
-
|
0,71%
|
-
|
7,83%
|
-
|
13,59%
|
9,46%
|
14,11%
|
20,22%
|
18,58%
|
12,16%
|
-
|
15,39%
|
16,04%
|
13,17%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
1.350
|
1.685
|
-
|
3.226
|
3.319
|
3.129
|
-
|
3.386
|
3.697
|
3.967
|
-
|
-
|
Nettowinst (verlies)
1 |
446,1
|
757
|
77,93
|
410,9
|
-
|
900,4
|
1.160
|
1.533
|
1.508
|
2.846
|
2.869
|
2.217
|
2.096
|
2.789
|
3.076
|
3.196
|
-
|
-
|
Nettomarge
|
-
|
-
|
0,89%
|
-
|
-
|
-
|
11,67%
|
8,5%
|
11,98%
|
17,74%
|
16,12%
|
8,58%
|
-
|
12,74%
|
13,41%
|
10,61%
|
-
|
-
|
WPA
2 |
-
|
-
|
0,0500
|
-
|
0,3300
|
-
|
0,7800
|
1,030
|
1,020
|
1,910
|
1,930
|
1,500
|
-
|
1,879
|
2,072
|
2,152
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,128
|
-
|
-
|
Datum van publicatie
|
27/08/20
|
27/08/21
|
19/04/22
|
19/04/22
|
26/08/22
|
26/08/22
|
26/10/22
|
24/04/23
|
24/04/23
|
24/08/23
|
27/10/23
|
22/04/24
|
22/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
2.345
|
5.240
|
4.169
|
5.273
|
9.716
|
17.268
|
22.148
|
35.063
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
2.136
|
-3.292
|
-307
|
-
|
7.313
|
6.916
|
7.868
|
ROE (netto-inkomsten/eigen vermogen)
|
10,9%
|
20,4%
|
13,1%
|
21%
|
41%
|
31,7%
|
27,8%
|
25%
|
ROA (netto-inkomsten/totale activa)
|
4,32%
|
7,69%
|
4,47%
|
6,88%
|
-
|
11,2%
|
10,6%
|
9,95%
|
Totale activa
1 |
20.656
|
25.410
|
35.423
|
52.233
|
-
|
99.219
|
119.793
|
148.532
|
Nettoactief per aandeel
2 |
5,900
|
7,180
|
10,50
|
12,60
|
18,70
|
25,60
|
32,50
|
42,00
|
Cashflow per aandeel
2 |
1,700
|
2,120
|
-1,100
|
0,8200
|
4,700
|
7,090
|
6,900
|
9,290
|
Capex
1 |
682
|
953
|
1.653
|
1.517
|
-
|
2.493
|
2.573
|
3.029
|
Capex/omzet
|
5,24%
|
4,94%
|
6,85%
|
3,77%
|
-
|
2,82%
|
2,37%
|
2,34%
|
Datum van publicatie
|
28/02/20
|
26/04/21
|
19/04/22
|
24/04/23
|
22/04/24
|
-
|
-
|
-
|
Laatste slotkoers
99,27
CNY Gemiddelde koersdoel
131,2
CNY Spread / Gemiddelde doel +32,14% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,33% | 20,12 mld. | | +57,08% | 15,74 mld. | | -27,87% | 6,15 mld. | | -26,32% | 2,78 mld. | | -30,79% | 2,16 mld. | | -26,19% | 1,88 mld. | | -23,12% | 1,18 mld. | | +2,81% | 1,06 mld. | | +98,65% | 974 mln. | | +29,58% | 914 mln. |
Uitrusting en diensten op het gebied van hernieuwbare energie - Andere
|