slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
107,1
CNY
|
+0,99%
|
|
-5,51%
|
-17,31%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
7.355
|
35.205
|
69.413
|
71.473
|
36.015
|
29.841
|
-
|
-
|
Bedrijfswaarde
1 |
7.355
|
34.607
|
66.732
|
68.237
|
34.098
|
25.489
|
24.855
|
24.090
|
K/w-verhouding
|
29,8
x
|
90,8
x
|
104
x
|
83,4
x
|
39,5
x
|
19,6
x
|
13,1
x
|
13,9
x
|
Dividendrendement
|
-
|
0,22%
|
0,23%
|
0,36%
|
0,85%
|
1,6%
|
2,3%
|
2,26%
|
Marktkapitalisatie/omzet
|
5,12
x
|
15,4
x
|
22,4
x
|
17,2
x
|
4,45
x
|
2,45
x
|
1,93
x
|
1,76
x
|
Bedrijfswaarde/omzet
|
5,12
x
|
15,1
x
|
21,6
x
|
16,4
x
|
4,22
x
|
2,09
x
|
1,61
x
|
1,42
x
|
Bedrijfswaarde/EBITDA
|
26
x
|
84,6
x
|
100
x
|
77,6
x
|
31,9
x
|
15,8
x
|
10,5
x
|
9,6
x
|
Bedrijfswaarde/FCF
|
-
|
156
x
|
123
x
|
420
x
|
-49
x
|
20,6
x
|
18
x
|
8,1
x
|
FCF Yield
|
-
|
0,64%
|
0,81%
|
0,24%
|
-2,04%
|
4,84%
|
5,55%
|
12,3%
|
Price to Book
|
5,41
x
|
20,2
x
|
11,8
x
|
11,1
x
|
5,08
x
|
3,58
x
|
2,9
x
|
2,62
x
|
Aantal aandelen (in duizenden)
|
239.616
|
239.616
|
276.656
|
277.673
|
278.085
|
278.656
|
-
|
-
|
Referentieprijs
2 |
30,70
|
146,9
|
250,9
|
257,4
|
129,5
|
107,1
|
107,1
|
107,1
|
Datum van publicatie
|
28/02/20
|
9/04/21
|
10/03/22
|
24/04/23
|
24/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.438
|
2.285
|
3.095
|
4.148
|
8.089
|
12.174
|
15.470
|
17.001
|
EBITDA
1 |
282,5
|
409
|
664,7
|
879,6
|
1.069
|
1.613
|
2.358
|
2.509
|
Bedrijfsresultaat (EBIT)
1 |
276,7
|
389
|
630
|
822,4
|
967
|
1.464
|
2.257
|
2.255
|
Operationele Marge
|
19,25%
|
17,02%
|
20,35%
|
19,83%
|
11,96%
|
12,03%
|
14,59%
|
13,26%
|
Resultaat voor belastingen (EBT)
1 |
292
|
450,6
|
646,7
|
836,9
|
973,2
|
1.570
|
2.344
|
2.317
|
Nettowinst (verlies)
1 |
247,5
|
394,4
|
642,8
|
861,9
|
913,9
|
1.511
|
2.262
|
2.143
|
Nettomarge
|
17,22%
|
17,26%
|
20,77%
|
20,78%
|
11,3%
|
12,41%
|
14,62%
|
12,61%
|
WPA
2 |
1,029
|
1,619
|
2,402
|
3,088
|
3,280
|
5,467
|
8,174
|
7,683
|
Free Cash Flow
1 |
-
|
221,9
|
540,8
|
162,4
|
-696,5
|
1.235
|
1.379
|
2.974
|
FCF-marge
|
-
|
9,71%
|
17,47%
|
3,91%
|
-8,61%
|
10,14%
|
8,92%
|
17,49%
|
Kasstroomconversie (ebitda)
|
-
|
54,26%
|
81,36%
|
18,46%
|
-
|
76,55%
|
58,5%
|
118,53%
|
Kasstroomconversie (nettowinst)
|
-
|
56,26%
|
84,13%
|
18,84%
|
-
|
81,74%
|
60,99%
|
138,76%
|
Dividend per aandeel
2 |
-
|
0,3255
|
0,5859
|
0,9375
|
1,100
|
1,712
|
2,466
|
2,416
|
Datum van publicatie
|
28/02/20
|
9/04/21
|
10/03/22
|
24/04/23
|
24/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
-
|
-
|
-
|
910,3
|
-
|
834,2
|
925,8
|
-
|
1.255
|
1.133
|
1.157
|
1.712
|
2.238
|
2.982
|
2.218
|
2.496
|
3.397
|
3.031
|
3.137
|
3.484
|
EBITDA
1 |
-
|
-
|
-
|
84,69
|
-
|
186,9
|
188,2
|
-
|
243,5
|
261
|
-
|
-
|
-
|
-
|
-
|
398,1
|
552,6
|
114,3
|
609,7
|
619,3
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
120,5
|
-
|
214,1
|
233,7
|
-
|
294
|
80,59
|
223,1
|
215,5
|
310
|
218,4
|
287,1
|
375,1
|
529,6
|
91,36
|
578,4
|
588
|
Operationele Marge
|
-
|
-
|
-
|
13,24%
|
-
|
25,67%
|
25,25%
|
-
|
23,42%
|
7,11%
|
19,29%
|
12,59%
|
13,85%
|
7,32%
|
12,94%
|
15,03%
|
15,59%
|
3,01%
|
18,44%
|
16,88%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
189,3
|
205,2
|
252,1
|
-
|
390,7
|
179,8
|
216,4
|
396,2
|
290,7
|
-
|
220,8
|
203,7
|
289,1
|
-
|
260,1
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
21,56%
|
23,38%
|
-
|
23,15%
|
-
|
19,09%
|
11,9%
|
12,91%
|
-
|
11,73%
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
0,7769
|
-
|
-
|
0,6836
|
-
|
-
|
0,3875
|
-
|
1,044
|
0,6250
|
0,7875
|
0,2500
|
1,040
|
0,7300
|
0,9300
|
1,454
|
2,079
|
1,206
|
1,402
|
1,971
|
Dividend per aandeel
2 |
-
|
-
|
-
|
0,5859
|
-
|
-
|
-
|
-
|
-
|
0,9375
|
-
|
-
|
-
|
1,100
|
-
|
-
|
-
|
2,818
|
-
|
-
|
Datum van publicatie
|
27/07/20
|
9/04/21
|
23/07/21
|
10/03/22
|
10/03/22
|
18/04/22
|
25/08/22
|
25/08/22
|
26/10/22
|
24/04/23
|
24/04/23
|
24/08/23
|
24/10/23
|
24/04/24
|
24/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
598
|
2.681
|
3.236
|
1.917
|
4.352
|
4.986
|
5.752
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
222
|
541
|
162
|
-697
|
1.235
|
1.379
|
2.974
|
ROE (netto-inkomsten/eigen vermogen)
|
20%
|
25,9%
|
16,9%
|
14,2%
|
13,5%
|
18,6%
|
23,1%
|
19,3%
|
ROA (netto-inkomsten/totale activa)
|
-
|
9,11%
|
8,91%
|
7,09%
|
-
|
5,58%
|
7,27%
|
6,88%
|
Totale activa
1 |
-
|
4.329
|
7.214
|
12.151
|
-
|
27.095
|
31.088
|
31.170
|
Nettoactief per aandeel
2 |
5,670
|
7,270
|
21,20
|
23,20
|
25,50
|
29,90
|
36,90
|
40,80
|
Cashflow per aandeel
2 |
-0,3500
|
1,560
|
2,460
|
3,070
|
2,710
|
7,540
|
7,570
|
11,60
|
Capex
1 |
159
|
153
|
116
|
693
|
1.452
|
643
|
451
|
962
|
Capex/omzet
|
11,03%
|
6,7%
|
3,76%
|
16,71%
|
17,95%
|
5,28%
|
2,91%
|
5,66%
|
Datum van publicatie
|
28/02/20
|
9/04/21
|
10/03/22
|
24/04/23
|
24/04/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
107,1
CNY Gemiddelde koersdoel
122,1
CNY Spread / Gemiddelde doel +13,98% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -17,31% | 4,12 mld. | | -1,42% | 14,89 mld. | | +25,00% | 4,92 mld. | | -14,84% | 4,68 mld. | | -11,99% | 4,52 mld. | | +10,91% | 4,18 mld. | | +13,00% | 3,73 mld. | | +29,08% | 3,43 mld. | | +0,73% | 3,31 mld. | | -3,89% | 3,18 mld. |
Industriële machines
|