slotkoers
Johannesburg S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
20,2
ZAR
|
+0,80%
|
|
+3,32%
|
+11,29%
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
1.404
|
1.467
|
2.137
|
2.562
|
2.478
|
2.717
|
Bedrijfswaarde
1 |
1.396
|
1.477
|
2.119
|
2.299
|
2.279
|
1.803
|
K/w-verhouding
|
13,2
x
|
11
x
|
10
x
|
10,3
x
|
8,85
x
|
9,25
x
|
Dividendrendement
|
6,62%
|
6,35%
|
7,64%
|
7,89%
|
12,8%
|
11,7%
|
Marktkapitalisatie/omzet
|
3,33
x
|
2,89
x
|
3,23
x
|
3,47
x
|
3,06
x
|
3,22
x
|
Bedrijfswaarde/omzet
|
3,31
x
|
2,91
x
|
3,21
x
|
3,12
x
|
2,82
x
|
2,14
x
|
Bedrijfswaarde/EBITDA
|
9,14
x
|
8,09
x
|
7,3
x
|
6,85
x
|
5,86
x
|
4,63
x
|
Bedrijfswaarde/FCF
|
-37,9
x
|
-9,08
x
|
7,64
x
|
6,76
x
|
12,1
x
|
1,83
x
|
FCF Yield
|
-2,64%
|
-11%
|
13,1%
|
14,8%
|
8,27%
|
54,6%
|
Price to Book
|
2,25
x
|
2,25
x
|
3,04
x
|
3,28
x
|
2,95
x
|
3,31
x
|
Aantal aandelen (in duizenden)
|
154.956
|
155.189
|
148.402
|
149.633
|
150.439
|
150.927
|
Referentieprijs
2 |
9,060
|
9,450
|
14,40
|
17,12
|
16,47
|
18,00
|
Datum van publicatie
|
30/11/18
|
5/12/19
|
8/12/20
|
7/12/21
|
5/12/22
|
4/12/23
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
421,9
|
508,1
|
661
|
737,2
|
808,9
|
843,9
|
EBITDA
1 |
152,8
|
182,5
|
290,1
|
335,5
|
389,3
|
389,7
|
Bedrijfsresultaat (EBIT)
1 |
143
|
171,7
|
279,1
|
325,3
|
380
|
381,1
|
Operationele Marge
|
33,9%
|
33,79%
|
42,23%
|
44,13%
|
46,98%
|
45,16%
|
Resultaat voor belastingen (EBT)
1 |
148,3
|
181,9
|
297,6
|
336,6
|
402,3
|
419,9
|
Nettowinst (verlies)
1 |
101
|
125,9
|
206,1
|
240,4
|
286,7
|
299,8
|
Nettomarge
|
23,93%
|
24,79%
|
31,18%
|
32,62%
|
35,45%
|
35,53%
|
WPA
2 |
0,6842
|
0,8580
|
1,437
|
1,661
|
1,861
|
1,945
|
Free Cash Flow
1 |
-36,82
|
-162,7
|
277,4
|
340
|
188,4
|
984,2
|
FCF-marge
|
-8,73%
|
-32,02%
|
41,96%
|
46,12%
|
23,3%
|
116,63%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
95,61%
|
101,35%
|
48,41%
|
252,58%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
134,59%
|
141,41%
|
65,72%
|
328,28%
|
Dividend per aandeel
2 |
0,6000
|
0,6000
|
1,100
|
1,350
|
2,100
|
2,100
|
Datum van publicatie
|
30/11/18
|
5/12/19
|
8/12/20
|
7/12/21
|
5/12/22
|
4/12/23
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
10,4
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
7,45
|
-
|
18,3
|
263
|
198
|
913
|
Hefboom (schuld/ebitda)
|
-
|
0,057
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-36,8
|
-163
|
277
|
340
|
188
|
984
|
ROE (netto-inkomsten/eigen vermogen)
|
16,4%
|
19,9%
|
30,7%
|
32,5%
|
35,4%
|
36,1%
|
ROA (netto-inkomsten/totale activa)
|
0,14%
|
0,12%
|
0,17%
|
0,17%
|
0,19%
|
0,18%
|
Totale activa
1 |
71.356
|
102.558
|
121.582
|
139.874
|
154.654
|
170.442
|
Nettoactief per aandeel
2 |
4,030
|
4,200
|
4,740
|
5,220
|
5,590
|
5,440
|
Cashflow per aandeel
2 |
1,020
|
1,150
|
1,750
|
3,080
|
2,380
|
7,180
|
Capex
1 |
7,34
|
12,8
|
2,55
|
2,72
|
2,61
|
2,8
|
Capex/omzet
|
1,74%
|
2,53%
|
0,39%
|
0,37%
|
0,32%
|
0,33%
|
Datum van publicatie
|
30/11/18
|
5/12/19
|
8/12/20
|
7/12/21
|
5/12/22
|
4/12/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +11,29% | 162 mln. | | -6,44% | 88,47 mld. | | +15,32% | 84,55 mld. | | +12,36% | 26,01 mld. | | -6,65% | 17,28 mld. | | +6,74% | 14,28 mld. | | -16,11% | 13,16 mld. | | +16,00% | 9,52 mld. | | +26,11% | 8,75 mld. | | +27,22% | 7,13 mld. |
Beleggingsmanagement
|