slotkoers
NORDIC GROWTH MARKET
00:00:00 31-01-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
27,7
SEK
|
+1,09%
|
|
-.--%
|
+4,14%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
900,9
|
1.382
|
2.505
|
1.416
|
1.108
|
1.155
|
-
|
-
|
Bedrijfswaarde
1 |
866,2
|
1.369
|
2.493
|
1.376
|
1.087
|
1.126
|
1.110
|
1.080
|
K/w-verhouding
|
237
x
|
3.109
x
|
310
x
|
227
x
|
116
x
|
50,5
x
|
29,2
x
|
21,1
x
|
Dividendrendement
|
0,67%
|
-
|
-
|
-
|
-
|
0,72%
|
1,08%
|
1,44%
|
Marktkapitalisatie/omzet
|
19,7
x
|
28,4
x
|
42,9
x
|
20,7
x
|
12,4
x
|
10,3
x
|
7,96
x
|
6,37
x
|
Bedrijfswaarde/omzet
|
18,9
x
|
28,1
x
|
42,7
x
|
20,1
x
|
12,2
x
|
10,1
x
|
7,65
x
|
5,95
x
|
Bedrijfswaarde/EBITDA
|
104
x
|
280
x
|
171
x
|
111
x
|
53,5
x
|
32,1
x
|
19,5
x
|
14,1
x
|
Bedrijfswaarde/FCF
|
94,7
x
|
-
|
589
x
|
-53,4
x
|
-65,1
x
|
141
x
|
39,1
x
|
23
x
|
FCF Yield
|
1,06%
|
-
|
0,17%
|
-1,87%
|
-1,53%
|
0,71%
|
2,56%
|
4,35%
|
Price to Book
|
20,6
x
|
-
|
54,4
x
|
13,2
x
|
9,5
x
|
8,21
x
|
6,88
x
|
5,6
x
|
Aantal aandelen (in duizenden)
|
40.401
|
40.401
|
40.401
|
41.651
|
41.651
|
41.688
|
-
|
-
|
Referentieprijs
2 |
22,30
|
34,20
|
62,00
|
34,00
|
26,60
|
27,70
|
27,70
|
27,70
|
Datum van publicatie
|
27/02/20
|
18/02/21
|
22/02/22
|
15/02/23
|
20/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
45,8
|
48,73
|
58,42
|
68,27
|
89,21
|
112
|
145,1
|
181,4
|
EBITDA
1 |
8,329
|
4,885
|
14,59
|
12,4
|
20,32
|
35,05
|
57,02
|
76,73
|
Bedrijfsresultaat (EBIT)
1 |
4,917
|
0,865
|
9,988
|
7,223
|
14,08
|
28,25
|
49,12
|
67,9
|
Operationele Marge
|
10,74%
|
1,78%
|
17,1%
|
10,58%
|
15,78%
|
25,23%
|
33,86%
|
37,43%
|
Resultaat voor belastingen (EBT)
1 |
4,901
|
0,816
|
10,42
|
7,912
|
13,08
|
28,76
|
49,69
|
68,79
|
Nettowinst (verlies)
1 |
3,729
|
0,663
|
7,9
|
5,879
|
10,01
|
22,84
|
39,45
|
54,62
|
Nettomarge
|
8,14%
|
1,36%
|
13,52%
|
8,61%
|
11,22%
|
20,4%
|
27,2%
|
30,11%
|
WPA
2 |
0,0940
|
0,0110
|
0,2000
|
0,1500
|
0,2300
|
0,5483
|
0,9473
|
1,311
|
Free Cash Flow
1 |
9,144
|
-
|
4,236
|
-25,74
|
-16,68
|
8
|
28,4
|
47
|
FCF-marge
|
19,96%
|
-
|
7,25%
|
-37,7%
|
-18,7%
|
7,15%
|
19,58%
|
25,91%
|
Kasstroomconversie (ebitda)
|
109,79%
|
-
|
29,03%
|
-
|
-
|
22,82%
|
49,81%
|
61,25%
|
Kasstroomconversie (nettowinst)
|
245,21%
|
-
|
53,62%
|
-
|
-
|
35,03%
|
71,98%
|
86,05%
|
Dividend per aandeel
2 |
0,1500
|
-
|
-
|
-
|
-
|
0,2000
|
0,3000
|
0,4000
|
Datum van publicatie
|
27/02/20
|
18/02/21
|
22/02/22
|
15/02/23
|
20/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
13,6
|
18,37
|
9,875
|
18,72
|
19,03
|
20,64
|
16,14
|
21,24
|
21,71
|
30,12
|
24,89
|
26,43
|
28,41
|
32,23
|
EBITDA
1 |
3,348
|
6,413
|
-2,41
|
5,626
|
5,713
|
3,468
|
-0,54
|
4,321
|
6,115
|
10,42
|
6,179
|
7,543
|
9,014
|
12,32
|
Bedrijfsresultaat (EBIT)
1 |
2,191
|
5,225
|
-3,621
|
4,371
|
4,393
|
2,079
|
-2,022
|
2,804
|
4,519
|
8,775
|
4,479
|
5,843
|
7,314
|
10,62
|
Operationele Marge
|
16,11%
|
28,45%
|
-36,67%
|
23,35%
|
23,08%
|
10,07%
|
-12,53%
|
13,2%
|
20,82%
|
29,13%
|
17,99%
|
22,11%
|
25,74%
|
32,95%
|
Resultaat voor belastingen (EBT)
1 |
2,351
|
5,397
|
-3,45
|
5,186
|
5,311
|
0,865
|
-2,229
|
4,03
|
4,536
|
6,744
|
4,585
|
5,974
|
7,447
|
10,75
|
Nettowinst (verlies)
1 |
2,309
|
3,113
|
-3,452
|
5,112
|
4,093
|
0,527
|
-2,229
|
3,575
|
4,085
|
4,582
|
3,641
|
4,743
|
5,913
|
8,539
|
Nettomarge
|
16,98%
|
16,95%
|
-34,96%
|
27,3%
|
21,5%
|
2,55%
|
-13,81%
|
16,83%
|
18,82%
|
15,21%
|
14,63%
|
17,95%
|
20,81%
|
26,49%
|
WPA
2 |
0,0600
|
0,0800
|
-0,0800
|
0,1300
|
0,1100
|
0,0100
|
-0,0500
|
0,0900
|
0,1000
|
0,1000
|
0,0874
|
0,1139
|
0,1420
|
0,2050
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/11/21
|
22/02/22
|
10/05/22
|
23/08/22
|
16/11/22
|
15/02/23
|
23/05/23
|
22/08/23
|
10/11/23
|
20/02/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
34,7
|
13
|
11,6
|
40,5
|
21,3
|
28,4
|
44,3
|
74,7
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
9,14
|
-
|
4,24
|
-25,7
|
-16,7
|
8
|
28,4
|
47
|
ROE (netto-inkomsten/eigen vermogen)
|
8%
|
-
|
19%
|
7%
|
6%
|
17,8%
|
25,8%
|
29,5%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
1,080
|
-
|
1,140
|
2,570
|
2,800
|
3,370
|
4,030
|
4,940
|
Cashflow per aandeel
|
0,3200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
3,62
|
-
|
5,11
|
10,5
|
9,72
|
9,6
|
10,9
|
13,6
|
Capex/omzet
|
7,91%
|
-
|
8,74%
|
15,37%
|
10,89%
|
8,57%
|
7,51%
|
7,5%
|
Datum van publicatie
|
27/02/20
|
18/02/21
|
22/02/22
|
15/02/23
|
20/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
27,7
SEK Gemiddelde koersdoel
30
SEK Spread / Gemiddelde doel +8,30% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +4,14% | 105 mln. | | +4,36% | 32,47 mld. | | +14,14% | 7,45 mld. | | +22,93% | 3,89 mld. | | -16,29% | 3,17 mld. | | -25,96% | 1,28 mld. | | -36,14% | 1,09 mld. | | -35,42% | 902 mln. | | -0,13% | 893 mln. | | -24,12% | 857 mln. |
Medische software- en technologiediensten
|