Beurs gesloten -
Japan Exchange
02:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.900
JPY
|
0,00%
|
|
+0,37%
|
+9,38%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
11.762
|
13.292
|
8.658
|
9.648
|
8.555
|
8.925
|
Bedrijfswaarde
1 |
10.874
|
11.810
|
6.342
|
6.580
|
5.345
|
5.527
|
K/w-verhouding
|
15,6
x
|
13,1
x
|
12,1
x
|
16,4
x
|
9,72
x
|
8,41
x
|
Dividendrendement
|
2,14%
|
2,43%
|
3,73%
|
2,99%
|
3,79%
|
-
|
Marktkapitalisatie/omzet
|
1,5
x
|
1,45
x
|
1,03
x
|
1,17
x
|
0,99
x
|
0,92
x
|
Bedrijfswaarde/omzet
|
1,39
x
|
1,29
x
|
0,75
x
|
0,8
x
|
0,62
x
|
0,57
x
|
Bedrijfswaarde/EBITDA
|
9,79
x
|
7,14
x
|
5,13
x
|
6,2
x
|
3,74
x
|
3,27
x
|
Bedrijfswaarde/FCF
|
35,6
x
|
11,5
x
|
6,33
x
|
5,81
x
|
11,5
x
|
10
x
|
FCF Yield
|
2,81%
|
8,68%
|
15,8%
|
17,2%
|
8,73%
|
9,99%
|
Price to Book
|
1,89
x
|
1,93
x
|
1,21
x
|
1,28
x
|
1,05
x
|
0,99
x
|
Aantal aandelen (in duizenden)
|
7.185
|
7.185
|
7.185
|
7.200
|
7.213
|
7.227
|
Referentieprijs
2 |
1.637
|
1.850
|
1.205
|
1.340
|
1.186
|
1.235
|
Datum van publicatie
|
25/06/18
|
24/06/19
|
22/06/20
|
21/06/21
|
27/06/22
|
22/06/23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
7.817
|
9.162
|
8.414
|
8.269
|
8.676
|
9.744
|
EBITDA
1 |
1.111
|
1.655
|
1.237
|
1.062
|
1.431
|
1.689
|
Bedrijfsresultaat (EBIT)
1 |
891
|
1.417
|
1.000
|
841
|
1.218
|
1.459
|
Operationele Marge
|
11,4%
|
15,47%
|
11,88%
|
10,17%
|
14,04%
|
14,97%
|
Resultaat voor belastingen (EBT)
1 |
1.007
|
1.429
|
1.026
|
842
|
1.242
|
1.447
|
Nettowinst (verlies)
1 |
753
|
1.018
|
714
|
589
|
880
|
1.060
|
Nettomarge
|
9,63%
|
11,11%
|
8,49%
|
7,12%
|
10,14%
|
10,88%
|
WPA
2 |
104,8
|
141,7
|
99,38
|
81,87
|
122,1
|
146,8
|
Free Cash Flow
1 |
305,4
|
1.025
|
1.001
|
1.132
|
466,6
|
552,2
|
FCF-marge
|
3,91%
|
11,19%
|
11,9%
|
13,69%
|
5,38%
|
5,67%
|
Kasstroomconversie (ebitda)
|
27,49%
|
61,96%
|
80,95%
|
106,59%
|
32,61%
|
32,7%
|
Kasstroomconversie (nettowinst)
|
40,55%
|
100,72%
|
140,25%
|
192,19%
|
53,03%
|
52,1%
|
Dividend per aandeel
2 |
35,00
|
45,00
|
45,00
|
40,00
|
45,00
|
-
|
Datum van publicatie
|
25/06/18
|
24/06/19
|
22/06/20
|
21/06/21
|
27/06/22
|
22/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
4.122
|
3.793
|
3.949
|
2.233
|
1.907
|
4.279
|
2.429
|
2.238
|
5.043
|
2.914
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
500
|
362
|
464
|
363
|
131
|
548
|
384
|
231
|
704
|
377
|
Operationele Marge
|
12,13%
|
9,54%
|
11,75%
|
16,26%
|
6,87%
|
12,81%
|
15,81%
|
10,32%
|
13,96%
|
12,94%
|
Resultaat voor belastingen (EBT)
1 |
515
|
360
|
468
|
380
|
115
|
529
|
386
|
247
|
725
|
382
|
Nettowinst (verlies)
1 |
354
|
246
|
321
|
266
|
71
|
356
|
275
|
169
|
508
|
270
|
Nettomarge
|
8,59%
|
6,49%
|
8,13%
|
11,91%
|
3,72%
|
8,32%
|
11,32%
|
7,55%
|
10,07%
|
9,27%
|
WPA
2 |
49,33
|
34,24
|
44,59
|
36,88
|
9,940
|
49,34
|
38,10
|
23,49
|
70,35
|
37,29
|
Dividend per aandeel
|
20,00
|
20,00
|
20,00
|
-
|
-
|
20,00
|
-
|
-
|
25,00
|
-
|
Datum van publicatie
|
1/11/19
|
30/10/20
|
5/11/21
|
4/02/22
|
5/08/22
|
2/11/22
|
3/02/23
|
4/08/23
|
2/11/23
|
2/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
888
|
1.482
|
2.316
|
3.068
|
3.210
|
3.398
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
305
|
1.025
|
1.001
|
1.132
|
467
|
552
|
ROE (netto-inkomsten/eigen vermogen)
|
12,6%
|
15,6%
|
10,2%
|
8,04%
|
11,3%
|
12,4%
|
ROA (netto-inkomsten/totale activa)
|
5,55%
|
8,4%
|
5,69%
|
4,7%
|
6,47%
|
7,07%
|
Totale activa
1 |
13.577
|
12.114
|
12.548
|
12.539
|
13.597
|
14.998
|
Nettoactief per aandeel
2 |
864,0
|
957,0
|
993,0
|
1.043
|
1.125
|
1.241
|
Cashflow per aandeel
2 |
190,0
|
270,0
|
376,0
|
480,0
|
499,0
|
524,0
|
Capex
1 |
440
|
151
|
161
|
42
|
122
|
222
|
Capex/omzet
|
5,63%
|
1,65%
|
1,91%
|
0,51%
|
1,41%
|
2,28%
|
Datum van publicatie
|
25/06/18
|
24/06/19
|
22/06/20
|
21/06/21
|
27/06/22
|
22/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +9,38% | 90,04 mln. | | +1,52% | 16,68 mld. | | -5,35% | 13,89 mld. | | +15,28% | 6,26 mld. | | +2,33% | 4,56 mld. | | +3,90% | 3,04 mld. | | +34,49% | 1,94 mld. | | +57,51% | 1,33 mld. | | +0,75% | 1,22 mld. | | +26,50% | 1,09 mld. |
Pomp & Pompmateriaal
|