slotkoers
Taiwan S.E.
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
104,5
TWD
|
+0,48%
|
|
+1,95%
|
+5,98%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
313.286
|
278.272
|
281.477
|
267.100
|
278.099
|
316.061
|
-
|
-
|
Bedrijfswaarde
1 |
356.091
|
346.962
|
337.489
|
329.500
|
368.054
|
398.829
|
377.606
|
368.625
|
K/w-verhouding
|
24,8
x
|
24,7
x
|
25,6
x
|
24,3
x
|
22,8
x
|
25,8
x
|
23,5
x
|
21,3
x
|
Dividendrendement
|
3,73%
|
4,35%
|
4,3%
|
4,54%
|
4,36%
|
4,11%
|
4,28%
|
4,67%
|
Marktkapitalisatie/omzet
|
2,52
x
|
2,09
x
|
1,8
x
|
1,55
x
|
1,52
x
|
1,53
x
|
1,4
x
|
1,31
x
|
Bedrijfswaarde/omzet
|
2,86
x
|
2,61
x
|
2,16
x
|
1,91
x
|
2,01
x
|
1,93
x
|
1,68
x
|
1,52
x
|
Bedrijfswaarde/EBITDA
|
10,7
x
|
11,1
x
|
10,2
x
|
9,58
x
|
10,3
x
|
9,95
x
|
8,96
x
|
8,5
x
|
Bedrijfswaarde/FCF
|
15,2
x
|
17
x
|
17,5
x
|
17
x
|
18,1
x
|
17,5
x
|
14,7
x
|
12,9
x
|
FCF Yield
|
6,56%
|
5,89%
|
5,72%
|
5,89%
|
5,52%
|
5,71%
|
6,8%
|
7,77%
|
Price to Book
|
4,61
x
|
4,25
x
|
4,3
x
|
5,17
x
|
5,14
x
|
3,76
x
|
4,11
x
|
3,76
x
|
Aantal aandelen (in duizenden)
|
2.797.192
|
2.813.669
|
2.814.768
|
2.820.482
|
2.820.482
|
3.024.510
|
-
|
-
|
Referentieprijs
2 |
112,0
|
98,90
|
100,0
|
94,70
|
98,60
|
104,5
|
104,5
|
104,5
|
Datum van publicatie
|
10/01/20
|
25/02/21
|
22/02/22
|
24/02/23
|
27/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
124.421
|
132.861
|
156.110
|
172.206
|
183.348
|
207.108
|
225.160
|
241.938
|
EBITDA
1 |
33.389
|
31.329
|
33.120
|
34.380
|
35.789
|
40.079
|
42.157
|
43.367
|
Bedrijfsresultaat (EBIT)
1 |
17.190
|
16.060
|
16.050
|
16.893
|
17.545
|
18.115
|
20.331
|
22.281
|
Operationele Marge
|
13,82%
|
12,09%
|
10,28%
|
9,81%
|
9,57%
|
8,75%
|
9,03%
|
9,21%
|
Resultaat voor belastingen (EBT)
1 |
16.580
|
15.460
|
15.580
|
16.191
|
17.471
|
17.855
|
19.351
|
21.032
|
Nettowinst (verlies)
1 |
12.480
|
11.290
|
10.990
|
11.026
|
12.274
|
12.225
|
13.446
|
14.767
|
Nettomarge
|
10,03%
|
8,5%
|
7,04%
|
6,4%
|
6,69%
|
5,9%
|
5,97%
|
6,1%
|
WPA
2 |
4,510
|
4,010
|
3,900
|
3,900
|
4,330
|
4,056
|
4,447
|
4,910
|
Free Cash Flow
1 |
23.370
|
20.439
|
19.320
|
19.401
|
20.305
|
22.783
|
25.683
|
28.637
|
FCF-marge
|
18,78%
|
15,38%
|
12,38%
|
11,27%
|
11,07%
|
11%
|
11,41%
|
11,84%
|
Kasstroomconversie (ebitda)
|
69,99%
|
65,24%
|
58,33%
|
56,43%
|
56,74%
|
56,85%
|
60,92%
|
66,03%
|
Kasstroomconversie (nettowinst)
|
187,26%
|
181,04%
|
175,8%
|
175,97%
|
165,43%
|
186,37%
|
191,01%
|
193,92%
|
Dividend per aandeel
2 |
4,183
|
4,300
|
4,300
|
4,300
|
4,300
|
4,300
|
4,469
|
4,875
|
Datum van publicatie
|
10/01/20
|
25/02/21
|
22/02/22
|
24/02/23
|
27/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
37.390
|
44.986
|
39.790
|
41.349
|
-
|
50.601
|
43.015
|
43.546
|
43.187
|
53.599
|
48.530
|
49.427
|
48.853
|
59.211
|
-
|
EBITDA
1 |
-
|
-
|
8.460
|
9.115
|
-
|
8.695
|
8.682
|
8.907
|
8.750
|
9.449
|
9.894
|
10.160
|
9.917
|
9.828
|
-
|
Bedrijfsresultaat (EBIT)
1 |
4.220
|
3.940
|
4.100
|
4.391
|
-
|
4.323
|
4.290
|
4.480
|
4.298
|
4.477
|
4.525
|
4.790
|
4.547
|
4.458
|
-
|
Operationele Marge
|
11,29%
|
8,76%
|
10,3%
|
10,62%
|
-
|
8,54%
|
9,97%
|
10,29%
|
9,95%
|
8,35%
|
9,32%
|
9,69%
|
9,31%
|
7,53%
|
-
|
Resultaat voor belastingen (EBT)
1 |
4.060
|
3.760
|
3.980
|
4.270
|
-
|
3.854
|
4.061
|
4.345
|
4.133
|
-
|
4.239
|
4.479
|
4.272
|
4.040
|
-
|
Nettowinst (verlies)
1 |
2.840
|
2.480
|
2.720
|
2.994
|
2.839
|
2.470
|
2.715
|
3.035
|
2.938
|
3.586
|
2.000
|
3.000
|
4.000
|
3.021
|
-
|
Nettomarge
|
7,6%
|
5,51%
|
6,84%
|
7,24%
|
-
|
4,88%
|
6,31%
|
6,97%
|
6,8%
|
6,69%
|
4,12%
|
6,07%
|
8,19%
|
5,1%
|
-
|
WPA
2 |
1,000
|
0,8800
|
0,9700
|
1,060
|
1,000
|
0,8700
|
0,9600
|
1,080
|
1,040
|
1,250
|
0,6613
|
0,9919
|
1,323
|
0,9988
|
-
|
Dividend per aandeel
2 |
-
|
4,300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,300
|
1,000
|
1,000
|
1,000
|
1,300
|
1,000
|
Datum van publicatie
|
4/11/21
|
22/02/22
|
6/05/22
|
5/08/22
|
11/11/22
|
24/02/23
|
8/05/23
|
5/08/23
|
14/11/23
|
27/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
42.805
|
68.690
|
56.012
|
62.401
|
89.955
|
82.768
|
61.545
|
52.564
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,282
x
|
2,193
x
|
1,691
x
|
1,815
x
|
2,513
x
|
2,065
x
|
1,46
x
|
1,212
x
|
Free Cash Flow
1 |
23.370
|
20.439
|
19.320
|
19.401
|
20.305
|
22.783
|
25.683
|
28.637
|
ROE (netto-inkomsten/eigen vermogen)
|
19,2%
|
16,9%
|
16,8%
|
17%
|
16,4%
|
14,5%
|
17,6%
|
18,3%
|
ROA (netto-inkomsten/totale activa)
|
8,28%
|
6,67%
|
5,85%
|
5,74%
|
5,63%
|
4,97%
|
5,38%
|
5,32%
|
Totale activa
1 |
150.779
|
169.303
|
187.815
|
192.026
|
218.016
|
246.071
|
249.779
|
277.420
|
Nettoactief per aandeel
2 |
24,30
|
23,20
|
23,30
|
18,30
|
19,20
|
27,80
|
25,40
|
27,80
|
Cashflow per aandeel
2 |
10,70
|
11,20
|
10,70
|
10,50
|
10,20
|
10,80
|
12,30
|
12,10
|
Capex
1 |
6.846
|
11.303
|
10.875
|
10.175
|
8.753
|
9.207
|
8.816
|
9.308
|
Capex/omzet
|
5,5%
|
8,51%
|
6,97%
|
5,91%
|
4,77%
|
4,45%
|
3,92%
|
3,85%
|
Datum van publicatie
|
10/01/20
|
25/02/21
|
22/02/22
|
24/02/23
|
27/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
104,5
TWD Gemiddelde koersdoel
107,4
TWD Spread / Gemiddelde doel +2,78% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +5,98% | 9,7 mld. | | +2,80% | 193 mld. | | +0,27% | 121 mld. | | +23,84% | 74,27 mld. | | -1,43% | 59,9 mld. | | +19,80% | 23,21 mld. | | -4,61% | 16,68 mld. | | +10,98% | 16,35 mld. | | -13,82% | 9,49 mld. | | +1,40% | 7,92 mld. |
andere draadloze telecommunicatiediensten
|