Vertraagde tijd
NSE India S.E.
06:45:33 09-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
871,6
INR
|
-0,66%
|
|
-2,84%
|
-20,39%
|
Fiscaal tijdperk: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
7.072
|
110.679
|
207.658
|
71.066
|
117.968
|
-
|
-
|
Bedrijfswaarde
1 |
7.072
|
110.679
|
207.658
|
71.066
|
110.217
|
117.968
|
117.968
|
K/w-verhouding
|
-3,28
x
|
32,2
x
|
38,4
x
|
15,8
x
|
20,1
x
|
20,5
x
|
16,4
x
|
Dividendrendement
|
-
|
0,12%
|
0,13%
|
0,76%
|
1,25%
|
1,52%
|
1,8%
|
Marktkapitalisatie/omzet
|
0,36
x
|
4,73
x
|
6,48
x
|
2,12
x
|
2,81
x
|
2,71
x
|
2,25
x
|
Bedrijfswaarde/omzet
|
0,36
x
|
4,73
x
|
6,48
x
|
2,12
x
|
2,81
x
|
2,71
x
|
2,25
x
|
Bedrijfswaarde/EBITDA
|
-
|
25,5
x
|
29,7
x
|
12,1
x
|
15,1
x
|
14,3
x
|
11,8
x
|
Bedrijfswaarde/FCF
|
-
|
20,9
x
|
48,9
x
|
78,4
x
|
135
x
|
21,1
x
|
18,8
x
|
FCF Yield
|
-
|
4,78%
|
2,05%
|
1,28%
|
0,74%
|
4,74%
|
5,31%
|
Price to Book
|
-
|
12,4
x
|
15,3
x
|
4,63
x
|
6,17
x
|
5,04
x
|
4,16
x
|
Aantal aandelen (in duizenden)
|
145.972
|
136.036
|
136.084
|
135.817
|
134.460
|
-
|
-
|
Referentieprijs
2 |
48,45
|
813,6
|
1.526
|
523,2
|
877,4
|
877,4
|
877,4
|
Datum van publicatie
|
10/06/20
|
19/05/21
|
29/04/22
|
26/04/23
|
25/04/24
|
-
|
-
|
Fiscaal tijdperk: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
19.428
|
23.415
|
32.060
|
33.546
|
39.278
|
43.547
|
52.479
|
EBITDA
1 |
-
|
4.335
|
7.002
|
5.879
|
7.322
|
8.252
|
10.027
|
Bedrijfsresultaat (EBIT)
1 |
-
|
3.939
|
6.593
|
5.418
|
6.470
|
7.211
|
8.962
|
Operationele Marge
|
-
|
16,82%
|
20,57%
|
16,15%
|
16,47%
|
16,56%
|
17,08%
|
Resultaat voor belastingen (EBT)
1 |
-
|
4.148
|
6.741
|
5.666
|
6.834
|
7.401
|
9.201
|
Nettowinst (verlies)
1 |
-
|
3.561
|
5.393
|
4.476
|
5.483
|
5.773
|
7.230
|
Nettomarge
|
-
|
15,21%
|
16,82%
|
13,34%
|
13,96%
|
13,26%
|
13,78%
|
WPA
2 |
-14,77
|
25,27
|
39,74
|
33,04
|
40,71
|
42,90
|
53,55
|
Free Cash Flow
1 |
-
|
5.293
|
4.248
|
906,6
|
875,5
|
5.594
|
6.265
|
FCF-marge
|
-
|
22,61%
|
13,25%
|
2,7%
|
2,18%
|
12,85%
|
11,94%
|
Kasstroomconversie (ebitda)
|
-
|
122,11%
|
60,66%
|
15,42%
|
11,56%
|
67,79%
|
62,48%
|
Kasstroomconversie (nettowinst)
|
-
|
148,62%
|
78,76%
|
20,25%
|
16,02%
|
96,9%
|
86,65%
|
Dividend per aandeel
2 |
-
|
1,000
|
2,000
|
4,000
|
11,00
|
13,30
|
15,80
|
Datum van publicatie
|
10/06/20
|
19/05/21
|
29/04/22
|
26/04/23
|
25/04/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q4
|
---|
Omzet
1 |
6.264
|
-
|
8.849
|
8.531
|
8.001
|
8.510
|
8.696
|
8.335
|
9.111
|
9.729
|
9.640
|
EBITDA
1 |
1.345
|
-
|
2.028
|
1.841
|
1.307
|
1.395
|
1.513
|
1.661
|
1.822
|
1.760
|
1.540
|
Bedrijfsresultaat (EBIT)
1 |
1.254
|
-
|
1.917
|
1.739
|
1.214
|
1.295
|
1.392
|
1.515
|
1.658
|
1.525
|
1.295
|
Operationele Marge
|
20,02%
|
-
|
21,67%
|
20,39%
|
15,17%
|
15,22%
|
16%
|
18,17%
|
18,2%
|
15,67%
|
13,43%
|
Resultaat voor belastingen (EBT)
1 |
1.295
|
-
|
1.955
|
1.782
|
1.256
|
1.402
|
1.450
|
1.559
|
1.503
|
1.550
|
1.332
|
Nettowinst (verlies)
1 |
1.045
|
1.362
|
1.580
|
1.406
|
1.004
|
1.104
|
1.165
|
1.203
|
1.354
|
1.209
|
1.066
|
Nettomarge
|
16,68%
|
-
|
17,86%
|
16,48%
|
12,55%
|
12,97%
|
13,4%
|
14,43%
|
14,86%
|
12,43%
|
11,06%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,880
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22/07/21
|
21/10/21
|
21/01/22
|
29/04/22
|
25/07/22
|
20/10/22
|
20/01/23
|
26/04/23
|
20/07/23
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
5.293
|
4.248
|
907
|
876
|
5.594
|
6.265
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
44,7%
|
48%
|
31,2%
|
31,8%
|
27%
|
27,9%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
-
|
65,70
|
99,70
|
113,0
|
142,0
|
174,0
|
211,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
317
|
617
|
1.560
|
2.821
|
1.742
|
1.315
|
Capex/omzet
|
-
|
1,35%
|
1,92%
|
4,65%
|
7,02%
|
4%
|
2,51%
|
Datum van publicatie
|
10/06/20
|
19/05/21
|
29/04/22
|
26/04/23
|
25/04/24
|
-
|
-
|
Laatste slotkoers
877,4
INR Gemiddelde koersdoel
1.264
INR Spread / Gemiddelde doel +44,07% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -20,39% | 1,41 mld. | | -11,09% | 196 mld. | | +3,25% | 172 mld. | | +3,88% | 156 mld. | | +4,28% | 99,43 mld. | | +10,39% | 80,17 mld. | | +22,89% | 75,89 mld. | | -7,38% | 70,99 mld. | | -20,71% | 52,69 mld. | | -10,06% | 42,62 mld. |
IT Diensten & Consulting - Andere
|