slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
15,36
CNY
|
+3,09%
|
|
+0,20%
|
-9,75%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
23.252
|
22.302
|
23.778
|
15.988
|
25.427
|
22.859
|
-
|
-
|
Bedrijfswaarde
1 |
29.451
|
23.121
|
23.086
|
14.968
|
23.635
|
20.000
|
19.080
|
18.155
|
K/w-verhouding
|
23,4
x
|
19,7
x
|
10,1
x
|
-63,3
x
|
23,6
x
|
19,4
x
|
15,8
x
|
15
x
|
Dividendrendement
|
2,14%
|
2,23%
|
2,08%
|
3,07%
|
1,94%
|
2,22%
|
2,34%
|
2,6%
|
Marktkapitalisatie/omzet
|
1,22
x
|
1,64
x
|
2,99
x
|
1,86
x
|
2,93
x
|
2,43
x
|
2,27
x
|
2,24
x
|
Bedrijfswaarde/omzet
|
1,55
x
|
1,7
x
|
2,9
x
|
1,74
x
|
2,72
x
|
2,13
x
|
1,9
x
|
1,78
x
|
Bedrijfswaarde/EBITDA
|
16,7
x
|
11,2
x
|
7,32
x
|
50,8
x
|
14,2
x
|
8,65
x
|
7,64
x
|
7,37
x
|
Bedrijfswaarde/FCF
|
-
|
16.649.673
x
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
0%
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2,1
x
|
1,87
x
|
1,83
x
|
1,3
x
|
2,06
x
|
1,71
x
|
1,59
x
|
1,48
x
|
Aantal aandelen (in duizenden)
|
1.507.920
|
1.507.920
|
1.500.163
|
1.485.873
|
1.493.950
|
1.488.200
|
-
|
-
|
Referentieprijs
2 |
15,42
|
14,79
|
15,85
|
10,76
|
17,02
|
15,36
|
15,36
|
15,36
|
Datum van publicatie
|
25/04/20
|
23/04/21
|
30/03/22
|
27/03/23
|
15/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
18.998
|
13.576
|
7.952
|
8.593
|
8.674
|
9.407
|
10.060
|
10.188
|
EBITDA
1 |
1.762
|
2.062
|
3.153
|
294,6
|
1.663
|
2.312
|
2.498
|
2.462
|
Bedrijfsresultaat (EBIT)
1 |
1.338
|
1.472
|
2.733
|
-153
|
1.228
|
1.530
|
1.648
|
1.706
|
Operationele Marge
|
7,04%
|
10,85%
|
34,37%
|
-1,78%
|
14,16%
|
16,26%
|
16,38%
|
16,75%
|
Resultaat voor belastingen (EBT)
1 |
1.331
|
1.457
|
2.724
|
-160,5
|
1.221
|
1.608
|
1.773
|
1.879
|
Nettowinst (verlies)
1 |
1.001
|
1.126
|
2.359
|
-256,5
|
1.071
|
1.179
|
1.468
|
1.528
|
Nettomarge
|
5,27%
|
8,29%
|
29,66%
|
-2,99%
|
12,35%
|
12,53%
|
14,59%
|
15%
|
WPA
2 |
0,6600
|
0,7500
|
1,570
|
-0,1700
|
0,7200
|
0,7900
|
0,9744
|
1,022
|
Free Cash Flow
|
-
|
1.389
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
10,23%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
67,33%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
123,34%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,3300
|
0,3300
|
0,3300
|
0,3300
|
0,3300
|
0,3406
|
0,3594
|
0,3997
|
Datum van publicatie
|
25/04/20
|
23/04/21
|
30/03/22
|
27/03/23
|
15/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2.103
|
2.049
|
2.541
|
2.471
|
2.896
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
0,5800
|
-0,3719
|
0,1000
|
0,0500
|
0,0500
|
0,1774
|
0,2900
|
0,2200
|
0,0300
|
0,1976
|
-
|
-
|
-
|
0,2800
|
0,2700
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30/03/22
|
25/04/22
|
19/08/22
|
25/10/22
|
27/03/23
|
24/04/23
|
25/08/23
|
27/10/23
|
15/04/24
|
25/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
6.199
|
818
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
692
|
1.020
|
1.792
|
2.859
|
3.778
|
4.703
|
Hefboom (schuld/ebitda)
|
3,518
x
|
0,3968
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
1.389
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,28%
|
9,76%
|
18,4%
|
-2,04%
|
8,75%
|
8,67%
|
10,4%
|
10,2%
|
ROA (netto-inkomsten/totale activa)
|
4,07%
|
5,56%
|
14,3%
|
-
|
-
|
7,23%
|
7,64%
|
8,2%
|
Totale activa
1 |
24.593
|
20.253
|
16.518
|
-
|
-
|
16.300
|
19.205
|
18.638
|
Nettoactief per aandeel
2 |
7,360
|
7,910
|
8,660
|
8,270
|
8,250
|
9,000
|
9,640
|
10,40
|
Cashflow per aandeel
2 |
1,110
|
1,180
|
1,870
|
1,520
|
1,720
|
0,7400
|
1,210
|
1,270
|
Capex
1 |
729
|
403
|
503
|
402
|
668
|
704
|
416
|
405
|
Capex/omzet
|
3,84%
|
2,96%
|
6,32%
|
4,68%
|
7,7%
|
7,48%
|
4,13%
|
3,97%
|
Datum van publicatie
|
25/04/20
|
23/04/21
|
30/03/22
|
27/03/23
|
15/04/24
|
-
|
-
|
-
|
Laatste slotkoers
15,36
CNY Gemiddelde koersdoel
12,1
CNY Spread / Gemiddelde doel -21,22% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -9,75% | 3,15 mld. | | +35,04% | 5,92 mld. | | -15,13% | 4,51 mld. | | +2,14% | 3,1 mld. | | -6,82% | 2,42 mld. | | +47,87% | 1,97 mld. | | -7,89% | 1,68 mld. | | +0,09% | 1,65 mld. | | -12,97% | 1,53 mld. | | +33,40% | 1,38 mld. |
Alternatieve geneeskunde
|