slotkoers
Moscow Micex - RTS
00:00:00 08-07-2022
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
409,9
RUB
|
+0,49%
|
|
-.--%
|
-.--%
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Marktkapitalisatie
1 |
1.060.856
|
1.628.956
|
1.705.961
|
1.147.251
|
1.120.658
|
915.425
|
Bedrijfswaarde
1 |
1.019.821
|
1.560.286
|
1.723.385
|
1.128.447
|
1.000.004
|
741.913
|
K/w-verhouding
|
8,75
x
|
7,84
x
|
8,89
x
|
11,1
x
|
5,68
x
|
3,24
x
|
Dividendrendement
|
8,34%
|
11,5%
|
8,49%
|
4,34%
|
-
|
16,4%
|
Marktkapitalisatie/omzet
|
1,56
x
|
1,79
x
|
1,83
x
|
1,59
x
|
0,89
x
|
0,64
x
|
Bedrijfswaarde/omzet
|
1,5
x
|
1,71
x
|
1,85
x
|
1,57
x
|
0,79
x
|
0,52
x
|
Bedrijfswaarde/EBITDA
|
5,5
x
|
5,11
x
|
5,56
x
|
6,39
x
|
3,45
x
|
1,59
x
|
Bedrijfswaarde/FCF
|
25,5
x
|
11,7
x
|
14,8
x
|
-50,5
x
|
7,35
x
|
6,05
x
|
FCF Yield
|
3,93%
|
8,58%
|
6,74%
|
-1,98%
|
13,6%
|
16,5%
|
Price to Book
|
1,51
x
|
2,15
x
|
2,29
x
|
1,39
x
|
1,2
x
|
0,84
x
|
Aantal aandelen (in duizenden)
|
2.250.716
|
2.250.716
|
2.250.562
|
2.250.562
|
2.251.219
|
2.250.562
|
Referentieprijs
2 |
478,8
|
737,9
|
759,7
|
512,2
|
500,5
|
409,9
|
Datum van publicatie
|
29/03/18
|
29/03/19
|
31/03/20
|
1/04/21
|
15/03/22
|
20/03/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Omzet
1 |
681.159
|
910.534
|
932.296
|
720.677
|
1.265.380
|
1.427.147
|
EBITDA
1 |
185.460
|
305.247
|
309.753
|
176.732
|
290.147
|
465.199
|
Bedrijfsresultaat (EBIT)
1 |
160.575
|
274.727
|
276.688
|
138.002
|
249.217
|
416.652
|
Operationele Marge
|
23,57%
|
30,17%
|
29,68%
|
19,15%
|
19,7%
|
29,19%
|
Resultaat voor belastingen (EBT)
1 |
163.538
|
273.789
|
252.342
|
137.045
|
257.306
|
379.968
|
Nettowinst (verlies)
1 |
123.139
|
211.812
|
192.260
|
103.490
|
198.412
|
284.572
|
Nettomarge
|
18,08%
|
23,26%
|
20,62%
|
14,36%
|
15,68%
|
19,94%
|
WPA
2 |
54,70
|
94,10
|
85,41
|
45,98
|
88,14
|
126,4
|
Free Cash Flow
1 |
40.055
|
133.796
|
116.100
|
-22.324
|
136.124
|
122.540
|
FCF-marge
|
5,88%
|
14,69%
|
12,45%
|
-3,1%
|
10,76%
|
8,59%
|
Kasstroomconversie (ebitda)
|
21,6%
|
43,83%
|
37,48%
|
-
|
46,92%
|
26,34%
|
Kasstroomconversie (nettowinst)
|
32,53%
|
63,17%
|
60,39%
|
-
|
68,61%
|
43,06%
|
Dividend per aandeel
2 |
39,94
|
84,91
|
64,47
|
22,24
|
-
|
67,28
|
Datum van publicatie
|
29/03/18
|
29/03/19
|
31/03/20
|
1/04/21
|
15/03/22
|
20/03/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Nettoschuldpositie
1 |
-
|
-
|
17.424
|
-
|
-
|
-
|
Nettokaspositie
1 |
41.035
|
68.670
|
-
|
18.804
|
120.654
|
173.512
|
Hefboom (schuld/ebitda)
|
-
|
-
|
0,0563
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
40.055
|
133.796
|
116.100
|
-22.324
|
136.125
|
122.540
|
ROE (netto-inkomsten/eigen vermogen)
|
17,4%
|
28,3%
|
25,2%
|
13%
|
22,4%
|
29,2%
|
ROA (netto-inkomsten/totale activa)
|
9,12%
|
14,9%
|
14,2%
|
6,89%
|
11,3%
|
16,4%
|
Totale activa
1 |
1.350.949
|
1.424.023
|
1.356.332
|
1.502.119
|
1.761.533
|
1.736.529
|
Nettoactief per aandeel
2 |
316,0
|
343,0
|
331,0
|
368,0
|
417,0
|
487,0
|
Cashflow per aandeel
2 |
19,00
|
29,10
|
11,20
|
17,80
|
29,50
|
74,60
|
Capex
1 |
84.986
|
97.945
|
95.994
|
104.668
|
119.106
|
160.895
|
Capex/omzet
|
12,48%
|
10,76%
|
10,3%
|
14,52%
|
9,41%
|
11,27%
|
Datum van publicatie
|
29/03/18
|
29/03/19
|
31/03/20
|
1/04/21
|
15/03/22
|
20/03/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -.--% | 10,01 mld. | | -9,09% | 1.933 mld. | | +16,02% | 457 mld. | | +36,24% | 249 mld. | | +11,16% | 229 mld. | | +7,73% | 166 mld. | | +7,12% | 105 mld. | | -7,47% | 80,36 mld. | | -.--% | 51,18 mld. | | +23,11% | 49,16 mld. |
Geïntegreerde olie & gas
|