Beurs gesloten -
London S.E.
17:35:24 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
267
GBX
|
+0,75%
|
|
-1,84%
|
+44,32%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
256
|
484,8
|
1.025
|
1.010
|
632,2
|
381,4
|
381,4
|
-
|
Bedrijfswaarde
1 |
232,5
|
444,5
|
965,1
|
956,6
|
584,3
|
227
|
333,5
|
317,1
|
K/w-verhouding
|
32
x
|
29,1
x
|
47,1
x
|
42,9
x
|
26,8
x
|
-71,2
x
|
17,6
x
|
14,7
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
5,93
x
|
7,85
x
|
12,4
x
|
11,2
x
|
4,6
x
|
1,67
x
|
2,43
x
|
2,34
x
|
Bedrijfswaarde/omzet
|
5,38
x
|
7,19
x
|
11,6
x
|
10,6
x
|
4,25
x
|
1,43
x
|
2,13
x
|
1,94
x
|
Bedrijfswaarde/EBITDA
|
15,2
x
|
20,1
x
|
32
x
|
26,7
x
|
12
x
|
7,6
x
|
8
x
|
7,19
x
|
Bedrijfswaarde/FCF
|
14,6
x
|
20,9
x
|
34,5
x
|
31,4
x
|
12
x
|
23,5
x
|
22,2
x
|
13,3
x
|
FCF Yield
|
6,83%
|
4,78%
|
2,9%
|
3,18%
|
8,33%
|
4,25%
|
4,5%
|
7,52%
|
Price to Book
|
4,03
x
|
6,05
x
|
9,92
x
|
7,96
x
|
2,49
x
|
1,08
x
|
1,74
x
|
1,39
x
|
Aantal aandelen (in duizenden)
|
131.288
|
129.273
|
129.431
|
129.431
|
143.673
|
143.936
|
143.936
|
-
|
Referentieprijs
2 |
1,950
|
3,750
|
7,920
|
7,800
|
4,400
|
2,650
|
2,650
|
2,650
|
Datum van publicatie
|
19/03/19
|
10/03/20
|
16/03/21
|
30/03/22
|
28/03/23
|
16/04/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
43,2
|
61,79
|
82,97
|
90,51
|
137,4
|
159,1
|
156,9
|
163,2
|
EBITDA
1 |
15,25
|
22,07
|
30,15
|
35,84
|
48,77
|
29,87
|
41,71
|
44,08
|
Bedrijfsresultaat (EBIT)
1 |
13,16
|
19,88
|
26,17
|
29,24
|
32,27
|
0,042
|
28,98
|
32,73
|
Operationele Marge
|
30,47%
|
32,17%
|
31,54%
|
32,31%
|
23,48%
|
0,03%
|
18,47%
|
20,06%
|
Resultaat voor belastingen (EBT)
1 |
8,697
|
19,17
|
26,24
|
29,11
|
28,66
|
-1,08
|
28,49
|
33,46
|
Nettowinst (verlies)
1 |
7,203
|
16,62
|
21,94
|
23,74
|
23,48
|
-3,745
|
21,43
|
25,39
|
Nettomarge
|
16,67%
|
26,89%
|
26,45%
|
26,23%
|
17,08%
|
-2,35%
|
13,66%
|
15,56%
|
WPA
2 |
0,0610
|
0,1290
|
0,1680
|
0,1820
|
0,1640
|
-0,0260
|
0,1505
|
0,1800
|
Free Cash Flow
1 |
15,87
|
21,27
|
27,99
|
30,42
|
48,7
|
9,66
|
15,02
|
23,86
|
FCF-marge
|
36,74%
|
34,42%
|
33,74%
|
33,61%
|
35,43%
|
6,07%
|
9,57%
|
14,62%
|
Kasstroomconversie (ebitda)
|
104,06%
|
96,35%
|
92,86%
|
84,86%
|
99,85%
|
32,34%
|
36%
|
54,12%
|
Kasstroomconversie (nettowinst)
|
220,34%
|
127,97%
|
127,57%
|
128,13%
|
207,44%
|
144,4%
|
70,06%
|
93,95%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
19/03/19
|
10/03/20
|
16/03/21
|
30/03/22
|
28/03/23
|
16/04/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S1
|
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
---|
Omzet
1 |
30,4
|
31,4
|
38,78
|
44,19
|
40,11
|
53,25
|
84,2
|
69,71
|
89,42
|
EBITDA
1 |
-
|
10,04
|
14,9
|
15,25
|
16,19
|
-
|
30,55
|
16,46
|
13,42
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
12,89
|
-
|
-
|
-
|
8,531
|
-8,489
|
Operationele Marge
|
-
|
-
|
-
|
29,17%
|
-
|
-
|
-
|
12,24%
|
-9,49%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,106
|
-9,186
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,56
|
-9,305
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,98%
|
-10,41%
|
WPA
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,0390
|
-0,0650
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/09/19
|
10/03/20
|
10/09/20
|
16/03/21
|
14/09/21
|
13/09/22
|
28/03/23
|
19/09/23
|
16/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
23,5
|
40,3
|
60
|
53
|
47,8
|
39,3
|
47,9
|
64,3
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
15,9
|
21,3
|
28
|
30,4
|
48,7
|
9,66
|
15
|
23,9
|
ROE (netto-inkomsten/eigen vermogen)
|
20,6%
|
23,3%
|
23,9%
|
24,9%
|
20,9%
|
10,1%
|
8,5%
|
10,9%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
0,4800
|
0,6200
|
0,8000
|
0,9800
|
1,770
|
1,720
|
1,520
|
1,900
|
Cashflow per aandeel
2 |
0,1400
|
0,1700
|
0,2200
|
0,2400
|
0,3500
|
0,3500
|
0,3500
|
0,3800
|
Capex
1 |
0,33
|
1,24
|
0,3
|
0,57
|
0,72
|
0,48
|
1,28
|
1,33
|
Capex/omzet
|
0,76%
|
2,01%
|
0,36%
|
0,63%
|
0,53%
|
0,3%
|
0,81%
|
0,81%
|
Datum van publicatie
|
19/03/19
|
10/03/20
|
16/03/21
|
30/03/22
|
28/03/23
|
16/04/24
|
-
|
-
|
Laatste slotkoers
2,65
GBP Gemiddelde koersdoel
3,343
GBP Spread / Gemiddelde doel +26,16% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +44,32% | 477 mln. | | +10,72% | 63,77 mld. | | -3,87% | 13,48 mld. | | +29,65% | 8,2 mld. | | +6,90% | 6,71 mld. | | -11,22% | 5,07 mld. | | +21,53% | 4,8 mld. | | -9,30% | 4,75 mld. | | -2,58% | 3,43 mld. | | +5,83% | 3,1 mld. |
Internet Gaming
|