Beurs gesloten -
Borsa Italiana
17:44:59 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
0,2226
EUR
|
+0,09%
|
|
+0,36%
|
-24,34%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
11.658
|
8.279
|
9.107
|
4.546
|
6.305
|
4.786
|
-
|
-
|
Bedrijfswaarde
1 |
41.523
|
31.605
|
31.294
|
29.910
|
6.305
|
29.951
|
29.870
|
30.491
|
K/w-verhouding
|
13,9
x
|
1,14
x
|
-1,09
x
|
-1,55
x
|
-
|
-11,8
x
|
-20,9
x
|
-34,9
x
|
Dividendrendement
|
1,8%
|
2,65%
|
-
|
-
|
-
|
-
|
1,68%
|
3,37%
|
Marktkapitalisatie/omzet
|
0,65
x
|
0,52
x
|
0,59
x
|
0,29
x
|
0,39
x
|
0,29
x
|
0,29
x
|
0,29
x
|
Bedrijfswaarde/omzet
|
2,31
x
|
2
x
|
2,04
x
|
1,89
x
|
0,39
x
|
1,81
x
|
1,83
x
|
1,85
x
|
Bedrijfswaarde/EBITDA
|
5,09
x
|
4,69
x
|
6,16
x
|
5,59
x
|
1,1
x
|
4,88
x
|
4,97
x
|
4,95
x
|
Bedrijfswaarde/FCF
|
18
x
|
10,3
x
|
96,9
x
|
-21,2
x
|
-
|
92,3
x
|
64,2
x
|
48,3
x
|
FCF Yield
|
5,54%
|
9,73%
|
1,03%
|
-4,71%
|
-
|
1,08%
|
1,56%
|
2,07%
|
Price to Book
|
0,58
x
|
0,3
x
|
0,38
x
|
0,31
x
|
-
|
0,35
x
|
0,36
x
|
0,26
x
|
Aantal aandelen (in duizenden)
|
21.067.160
|
21.195.996
|
21.202.712
|
21.241.316
|
21.252.196
|
21.252.196
|
-
|
-
|
Referentieprijs
2 |
0,5564
|
0,3774
|
0,4342
|
0,2163
|
0,2942
|
0,2226
|
0,2226
|
0,2226
|
Datum van publicatie
|
10/03/20
|
24/02/21
|
2/03/22
|
15/03/23
|
6/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
17.974
|
15.805
|
15.316
|
15.788
|
16.296
|
16.565
|
16.363
|
16.444
|
EBITDA
1 |
8.151
|
6.739
|
5.080
|
5.347
|
5.710
|
6.137
|
6.009
|
6.159
|
Bedrijfsresultaat (EBIT)
1 |
3.175
|
2.104
|
-3.529
|
606
|
836
|
1.682
|
1.968
|
2.196
|
Operationele Marge
|
17,66%
|
13,31%
|
-23,04%
|
3,84%
|
5,13%
|
10,16%
|
12,03%
|
13,35%
|
Resultaat voor belastingen (EBT)
1 |
1.739
|
1.397
|
-4.515
|
-588
|
-880
|
320,5
|
617,1
|
1.014
|
Nettowinst (verlies)
1 |
916
|
7.224
|
-8.652
|
-2.925
|
-1.441
|
-284,1
|
-259,9
|
-263,3
|
Nettomarge
|
5,1%
|
45,71%
|
-56,49%
|
-18,53%
|
-8,84%
|
-1,72%
|
-1,59%
|
-1,6%
|
WPA
2 |
0,0400
|
0,3300
|
-0,4000
|
-0,1400
|
-
|
-0,0189
|
-0,0107
|
-0,006370
|
Free Cash Flow
1 |
2.301
|
3.074
|
323
|
-1.410
|
-
|
324,6
|
465,5
|
631,2
|
FCF-marge
|
12,8%
|
19,45%
|
2,11%
|
-8,93%
|
-
|
1,96%
|
2,84%
|
3,84%
|
Kasstroomconversie (ebitda)
|
28,23%
|
45,62%
|
6,36%
|
-
|
-
|
5,29%
|
7,75%
|
10,25%
|
Kasstroomconversie (nettowinst)
|
251,2%
|
42,55%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,0100
|
0,0100
|
-
|
-
|
-
|
-
|
0,003750
|
0,007500
|
Datum van publicatie
|
10/03/20
|
24/02/21
|
2/03/22
|
15/03/23
|
6/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
7.759
|
7.567
|
3.836
|
3.976
|
3.644
|
3.913
|
7.557
|
3.972
|
4.259
|
3.847
|
3.999
|
7.846
|
4.107
|
4.343
|
4.028
|
4.122
|
4.187
|
4.399
|
EBITDA
|
3.398
|
2.770
|
1.624
|
731
|
1.316
|
1.342
|
-
|
1.287
|
1.402
|
1.039
|
1.641
|
2.680
|
1.547
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
501
|
484
|
-4.469
|
209
|
-
|
-
|
41
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
6,62%
|
12,62%
|
-112,4%
|
5,74%
|
-
|
-
|
1,03%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
678
|
-137
|
159
|
-8.642
|
-204
|
-279
|
-483
|
-2.245
|
-
|
-689
|
-124
|
-813
|
-311
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
8,74%
|
-1,81%
|
4,14%
|
-217,35%
|
-5,6%
|
-7,13%
|
-6,39%
|
-56,52%
|
-
|
-17,91%
|
-3,1%
|
-10,36%
|
-7,57%
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0,0200
|
-
|
-
|
-0,0100
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
4/08/20
|
27/07/21
|
28/10/21
|
2/03/22
|
4/05/22
|
3/08/22
|
3/08/22
|
10/11/22
|
15/03/23
|
10/05/23
|
2/08/23
|
2/08/23
|
8/11/23
|
6/03/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
29.865
|
23.326
|
22.187
|
25.364
|
-
|
25.165
|
25.084
|
25.705
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,664
x
|
3,461
x
|
4,368
x
|
4,744
x
|
-
|
4,101
x
|
4,174
x
|
4,174
x
|
Free Cash Flow
1 |
2.301
|
3.074
|
323
|
-1.410
|
-
|
325
|
466
|
631
|
ROE (netto-inkomsten/eigen vermogen)
|
5,34%
|
31,1%
|
-39,7%
|
-3,01%
|
-
|
-1,68%
|
-0,53%
|
-0,13%
|
ROA (netto-inkomsten/totale activa)
|
1,57%
|
10,1%
|
-12,1%
|
-4,46%
|
-
|
-0,39%
|
0,02%
|
1,2%
|
Totale activa
1 |
58.530
|
71.669
|
71.210
|
65.606
|
-
|
72.482
|
-1.528.926
|
-21.942
|
Nettoactief per aandeel
2 |
0,9600
|
1,240
|
1,140
|
0,7100
|
-
|
0,6300
|
0,6200
|
0,8400
|
Cashflow per aandeel
2 |
0,2800
|
0,3100
|
0,2000
|
0,2300
|
-
|
0,2200
|
0,2200
|
0,3100
|
Capex
1 |
3.649
|
3.409
|
4.630
|
3.979
|
3.982
|
3.951
|
3.882
|
3.709
|
Capex/omzet
|
20,3%
|
21,57%
|
30,23%
|
25,2%
|
24,44%
|
23,85%
|
23,73%
|
22,55%
|
Datum van publicatie
|
10/03/20
|
24/02/21
|
2/03/22
|
15/03/23
|
6/03/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
0,2226
EUR Gemiddelde koersdoel
0,33
EUR Spread / Gemiddelde doel +48,25% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -24,34% | 5,11 mld. | | +9,65% | 199 mld. | | +5,25% | 167 mld. | | +0,46% | 116 mld. | | -2,38% | 89,84 mld. | | +17,65% | 72,93 mld. | | +2,80% | 58,42 mld. | | -5,07% | 50,97 mld. | | -13,54% | 40,2 mld. | | -34,49% | 36,67 mld. |
andere geintegreerde telecommunicatiediensten
|