Vertraagde tijd
Japan Exchange
07:46:54 26-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.051
JPY
|
0,00%
|
|
+0,19%
|
-7,16%
|
Fiscaal tijdperk: Februari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Marktkapitalisatie
1 |
14.316
|
11.573
|
13.260
|
11.348
|
11.648
|
12.804
|
Bedrijfswaarde
1 |
30.239
|
26.303
|
25.335
|
20.993
|
19.664
|
18.388
|
K/w-verhouding
|
11,5
x
|
8,87
x
|
16,6
x
|
10,8
x
|
10,9
x
|
10,7
x
|
Dividendrendement
|
0,4%
|
0,5%
|
-
|
0,61%
|
0,59%
|
0,9%
|
Marktkapitalisatie/omzet
|
0,19
x
|
0,16
x
|
0,19
x
|
0,17
x
|
0,2
x
|
0,22
x
|
Bedrijfswaarde/omzet
|
0,41
x
|
0,37
x
|
0,36
x
|
0,31
x
|
0,34
x
|
0,31
x
|
Bedrijfswaarde/EBITDA
|
7,99
x
|
7,31
x
|
6,31
x
|
5,4
x
|
5,29
x
|
4,73
x
|
Bedrijfswaarde/FCF
|
17,8
x
|
36,4
x
|
13,1
x
|
14,7
x
|
7,27
x
|
7,81
x
|
FCF Yield
|
5,62%
|
2,75%
|
7,62%
|
6,79%
|
13,8%
|
12,8%
|
Price to Book
|
0,72
x
|
0,55
x
|
0,61
x
|
0,5
x
|
0,49
x
|
0,52
x
|
Aantal aandelen (in duizenden)
|
11.527
|
11.527
|
11.531
|
11.498
|
11.510
|
11.483
|
Referentieprijs
2 |
1.242
|
1.004
|
1.150
|
987,0
|
1.012
|
1.115
|
Datum van publicatie
|
27/05/19
|
28/05/20
|
28/05/21
|
27/05/22
|
25/05/23
|
24/05/24
|
Fiscaal tijdperk: Februari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Omzet
1 |
73.827
|
71.180
|
69.457
|
67.127
|
57.735
|
58.567
|
EBITDA
1 |
3.784
|
3.596
|
4.017
|
3.886
|
3.718
|
3.887
|
Bedrijfsresultaat (EBIT)
1 |
2.193
|
1.903
|
2.296
|
2.148
|
2.063
|
2.277
|
Operationele Marge
|
2,97%
|
2,67%
|
3,31%
|
3,2%
|
3,57%
|
3,89%
|
Resultaat voor belastingen (EBT)
1 |
1.887
|
1.945
|
1.497
|
1.599
|
1.675
|
1.857
|
Nettowinst (verlies)
1 |
1.248
|
1.304
|
798
|
1.055
|
1.067
|
1.193
|
Nettomarge
|
1,69%
|
1,83%
|
1,15%
|
1,57%
|
1,85%
|
2,04%
|
WPA
2 |
108,3
|
113,1
|
69,22
|
91,75
|
92,73
|
103,8
|
Free Cash Flow
1 |
1.700
|
723,2
|
1.930
|
1.426
|
2.705
|
2.353
|
FCF-marge
|
2,3%
|
1,02%
|
2,78%
|
2,12%
|
4,68%
|
4,02%
|
Kasstroomconversie (ebitda)
|
44,94%
|
20,11%
|
48,04%
|
36,69%
|
72,74%
|
60,54%
|
Kasstroomconversie (nettowinst)
|
136,25%
|
55,46%
|
241,81%
|
135,15%
|
253,48%
|
197,27%
|
Dividend per aandeel
2 |
5,000
|
5,000
|
-
|
6,000
|
6,000
|
10,00
|
Datum van publicatie
|
27/05/19
|
28/05/20
|
28/05/21
|
27/05/22
|
25/05/23
|
24/05/24
|
Fiscaal tijdperk: Februari |
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
34.435
|
33.604
|
16.156
|
13.736
|
28.170
|
14.570
|
14.339
|
29.127
|
14.341
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.005
|
1.046
|
495
|
605
|
1.199
|
454
|
570
|
956
|
592
|
Operationele Marge
|
2,92%
|
3,11%
|
3,06%
|
4,4%
|
4,26%
|
3,12%
|
3,98%
|
3,28%
|
4,13%
|
Resultaat voor belastingen (EBT)
1 |
1.023
|
1.095
|
588
|
598
|
1.123
|
433
|
552
|
932
|
410
|
Nettowinst (verlies)
1 |
679
|
740
|
388
|
395
|
757
|
274
|
328
|
581
|
268
|
Nettomarge
|
1,97%
|
2,2%
|
2,4%
|
2,88%
|
2,69%
|
1,88%
|
2,29%
|
1,99%
|
1,87%
|
WPA
2 |
58,93
|
64,37
|
33,79
|
34,43
|
65,82
|
23,81
|
28,57
|
50,49
|
23,32
|
Dividend per aandeel
|
2,500
|
3,000
|
-
|
-
|
3,000
|
-
|
-
|
5,000
|
-
|
Datum van publicatie
|
7/10/20
|
6/10/21
|
7/01/22
|
4/07/22
|
5/10/22
|
6/01/23
|
5/07/23
|
4/10/23
|
5/01/24
|
Fiscaal tijdperk: Februari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Nettoschuldpositie
1 |
15.923
|
14.730
|
12.075
|
9.645
|
8.016
|
5.584
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,208
x
|
4,096
x
|
3,006
x
|
2,482
x
|
2,156
x
|
1,437
x
|
Free Cash Flow
1 |
1.700
|
723
|
1.930
|
1.426
|
2.705
|
2.353
|
ROE (netto-inkomsten/eigen vermogen)
|
6,51%
|
6,42%
|
3,77%
|
4,78%
|
4,62%
|
4,93%
|
ROA (netto-inkomsten/totale activa)
|
2,82%
|
2,49%
|
3,07%
|
3,02%
|
2,96%
|
3,29%
|
Totale activa
1 |
44.301
|
52.426
|
25.981
|
34.974
|
36.010
|
36.267
|
Nettoactief per aandeel
2 |
1.714
|
1.814
|
1.879
|
1.965
|
2.057
|
2.161
|
Cashflow per aandeel
2 |
75,50
|
70,10
|
90,40
|
48,00
|
71,40
|
61,70
|
Capex
1 |
1.332
|
1.613
|
1.425
|
1.818
|
872
|
974
|
Capex/omzet
|
1,8%
|
2,27%
|
2,05%
|
2,71%
|
1,51%
|
1,66%
|
Datum van publicatie
|
27/05/19
|
28/05/20
|
28/05/21
|
27/05/22
|
25/05/23
|
24/05/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -7,16% | 75,55 mln. | | +15,73% | 37,31 mld. | | -12,13% | 34,55 mld. | | +6,11% | 31,9 mld. | | -3,84% | 17,18 mld. | | +6,73% | 15,23 mld. | | +38,67% | 14,14 mld. | | -16,88% | 12,88 mld. | | -.--% | 11,82 mld. | | -9,68% | 10,15 mld. |
Supermarkten & Gemakswinkels
|