Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
57,81
USD
|
-1,36%
|
|
-1,48%
|
-10,55%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.857
|
3.002
|
3.049
|
3.009
|
3.104
|
2.697
|
-
|
-
|
Bedrijfswaarde
1 |
2.857
|
3.002
|
3.049
|
3.009
|
3.104
|
2.697
|
2.697
|
2.697
|
K/w-verhouding
|
9,14
x
|
53,1
x
|
13,1
x
|
9,76
x
|
18,3
x
|
16,6
x
|
13,5
x
|
-
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
2,66
x
|
2,85
x
|
3,36
x
|
3,08
x
|
2,89
x
|
2,47
x
|
2,31
x
|
2,29
x
|
Bedrijfswaarde/omzet
|
2,66
x
|
2,85
x
|
3,36
x
|
3,08
x
|
2,89
x
|
2,47
x
|
2,31
x
|
2,29
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,07
x
|
1,1
x
|
1,05
x
|
1,07
x
|
1,05
x
|
0,89
x
|
0,83
x
|
-
|
Aantal aandelen (in duizenden)
|
50.321
|
50.459
|
50.607
|
49.899
|
48.020
|
46.653
|
-
|
-
|
Referentieprijs
2 |
56,77
|
59,50
|
60,25
|
60,31
|
64,63
|
57,81
|
57,81
|
57,81
|
Datum van publicatie
|
22/01/20
|
21/01/21
|
20/01/22
|
18/01/23
|
18/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.072
|
1.054
|
907,1
|
976,8
|
1.076
|
1.094
|
1.169
|
1.177
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
482,2
|
349,9
|
308,1
|
296,7
|
338,5
|
328,2
|
366,3
|
-
|
Operationele Marge
|
44,97%
|
33,19%
|
33,96%
|
30,38%
|
31,47%
|
30,01%
|
31,34%
|
-
|
Resultaat voor belastingen (EBT)
1 |
407,2
|
91,95
|
338,1
|
431,8
|
246,6
|
241,8
|
280,9
|
-
|
Nettowinst (verlies)
1 |
313,1
|
56,54
|
235,2
|
315,2
|
171,9
|
168,5
|
198,7
|
-
|
Nettomarge
|
29,2%
|
5,36%
|
25,93%
|
32,27%
|
15,98%
|
15,4%
|
17%
|
-
|
WPA
2 |
6,210
|
1,120
|
4,600
|
6,180
|
3,540
|
3,485
|
4,272
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22/01/20
|
21/01/21
|
20/01/22
|
18/01/23
|
18/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
225,5
|
203,8
|
231,8
|
264,4
|
276,7
|
272,7
|
278
|
278,9
|
245,8
|
256,3
|
267,9
|
283,5
|
286,2
|
282,7
|
290,7
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
78,84
|
50,74
|
67,47
|
67,37
|
94,5
|
78,72
|
96,36
|
99,05
|
64,4
|
53,94
|
80,23
|
93,97
|
93,68
|
82,69
|
94,41
|
Operationele Marge
|
34,96%
|
24,89%
|
29,11%
|
25,48%
|
34,15%
|
28,86%
|
34,66%
|
35,51%
|
26,19%
|
21,04%
|
29,94%
|
33,15%
|
32,73%
|
29,25%
|
32,47%
|
Resultaat voor belastingen (EBT)
1 |
88,84
|
52,74
|
45,47
|
55,37
|
278,2
|
50,72
|
89,36
|
81,05
|
25,46
|
34,94
|
59,51
|
72,99
|
72,54
|
57,6
|
70,14
|
Nettowinst (verlies)
1 |
60,82
|
35,34
|
29,85
|
37,1
|
212,9
|
34,35
|
64,34
|
57,37
|
15,84
|
21,83
|
41,5
|
52,37
|
52,48
|
40,13
|
49,55
|
Nettomarge
|
26,97%
|
17,34%
|
12,88%
|
14,03%
|
76,94%
|
12,59%
|
23,14%
|
20,57%
|
6,44%
|
8,52%
|
15,49%
|
18,47%
|
18,34%
|
14,19%
|
17,04%
|
WPA
2 |
1,190
|
0,6900
|
0,5900
|
0,7400
|
4,230
|
0,7000
|
1,330
|
1,180
|
0,3300
|
0,4600
|
0,8602
|
1,084
|
1,084
|
0,8516
|
1,045
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
20/01/22
|
20/04/22
|
21/07/22
|
19/10/22
|
18/01/23
|
20/04/23
|
20/07/23
|
19/10/23
|
18/01/24
|
18/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
12,4%
|
2,1%
|
8,35%
|
5,73%
|
6,7%
|
5,68%
|
6,25%
|
6,65%
|
ROA (netto-inkomsten/totale activa)
|
1,04%
|
0,18%
|
0,67%
|
0,55%
|
0,69%
|
0,58%
|
0,64%
|
-
|
Totale activa
1 |
30.107
|
31.411
|
35.107
|
57.314
|
24.912
|
28.863
|
30.887
|
-
|
Nettoactief per aandeel
2 |
53,30
|
53,90
|
57,50
|
56,50
|
61,40
|
64,80
|
70,00
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22/01/20
|
21/01/21
|
20/01/22
|
18/01/23
|
18/01/24
|
-
|
-
|
-
|
Laatste slotkoers
57,81
USD Gemiddelde koersdoel
63,04
USD Spread / Gemiddelde doel +9,04% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -10,55% | 2,7 mld. | | +16,61% | 210 mld. | | +2,39% | 73,14 mld. | | +7,99% | 54,82 mld. | | +1,36% | 47,1 mld. | | +13,25% | 47 mld. | | +19,29% | 44,81 mld. | | +10,93% | 36,6 mld. | | -16,21% | 35,14 mld. | | -96,60% | 32,24 mld. |
Commerciële banken
|