slotkoers
Thailand S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
12,7
THB
|
-2,31%
|
|
+0,79%
|
-3,79%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
4.231
|
9.372
|
12.386
|
15.784
|
14.469
|
13.920
|
-
|
-
|
Bedrijfswaarde
1 |
4.231
|
10.981
|
13.323
|
12.092
|
12.925
|
14.670
|
17.804
|
13.920
|
K/w-verhouding
|
-1,88
x
|
18,2
x
|
86,9
x
|
360
x
|
41,3
x
|
55,2
x
|
137
x
|
-63,5
x
|
Dividendrendement
|
5,18%
|
2,34%
|
-
|
3,47%
|
-
|
2,02%
|
1,84%
|
-
|
Marktkapitalisatie/omzet
|
0,91
x
|
2,63
x
|
3,75
x
|
5,1
x
|
5,51
x
|
5,35
x
|
5,16
x
|
5,01
x
|
Bedrijfswaarde/omzet
|
0,91
x
|
3,09
x
|
4,03
x
|
3,91
x
|
4,92
x
|
5,63
x
|
6,61
x
|
5,01
x
|
Bedrijfswaarde/EBITDA
|
2,4
x
|
5,51
x
|
11,2
x
|
10,9
x
|
14,4
x
|
12,7
x
|
17,6
x
|
17,4
x
|
Bedrijfswaarde/FCF
|
2,95
x
|
6,49
x
|
11,6
x
|
6,23
x
|
-27,8
x
|
-6,29
x
|
-5,99
x
|
-73,7
x
|
FCF Yield
|
33,9%
|
15,4%
|
8,65%
|
16,1%
|
-3,59%
|
-15,9%
|
-16,7%
|
-1,36%
|
Price to Book
|
0,38
x
|
0,83
x
|
1,11
x
|
1,5
x
|
1,41
x
|
1,34
x
|
1,33
x
|
1,39
x
|
Aantal aandelen (in duizenden)
|
1.096.102
|
1.096.102
|
1.096.102
|
1.096.102
|
1.096.102
|
1.096.102
|
-
|
-
|
Referentieprijs
2 |
3,860
|
8,550
|
11,30
|
14,40
|
13,20
|
12,70
|
12,70
|
12,70
|
Datum van publicatie
|
5/02/20
|
5/02/21
|
4/02/22
|
10/02/23
|
8/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.663
|
3.557
|
3.303
|
3.096
|
2.627
|
2.604
|
2.695
|
2.780
|
EBITDA
1 |
1.765
|
1.994
|
1.189
|
1.107
|
899
|
1.158
|
1.010
|
799,5
|
Bedrijfsresultaat (EBIT)
1 |
-47,55
|
722
|
69,19
|
486,3
|
249
|
321,5
|
384
|
-317
|
Operationele Marge
|
-1,02%
|
20,3%
|
2,09%
|
15,71%
|
9,48%
|
12,35%
|
14,25%
|
-11,4%
|
Resultaat voor belastingen (EBT)
1 |
-1.906
|
628
|
231,9
|
198,6
|
491,8
|
415,2
|
168
|
-230,5
|
Nettowinst (verlies)
1 |
-2.250
|
513,8
|
143,6
|
42,21
|
353,6
|
263
|
109
|
-220,5
|
Nettomarge
|
-48,25%
|
14,45%
|
4,35%
|
1,36%
|
13,46%
|
10,1%
|
4,04%
|
-7,93%
|
WPA
2 |
-2,050
|
0,4700
|
0,1300
|
0,0400
|
0,3200
|
0,2300
|
0,0925
|
-0,2000
|
Free Cash Flow
1 |
1.435
|
1.691
|
1.152
|
1.941
|
-464,6
|
-2.333
|
-2.974
|
-189
|
FCF-marge
|
30,76%
|
47,55%
|
34,89%
|
62,71%
|
-17,69%
|
-89,58%
|
-110,35%
|
-6,8%
|
Kasstroomconversie (ebitda)
|
81,3%
|
84,81%
|
96,91%
|
175,4%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
329,18%
|
802,15%
|
4.599,38%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,2000
|
0,2000
|
-
|
0,5000
|
-
|
0,2567
|
0,2333
|
-
|
Datum van publicatie
|
5/02/20
|
5/02/21
|
4/02/22
|
10/02/23
|
8/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
---|
Omzet
1 |
925,4
|
793,7
|
690,7
|
736,6
|
761,6
|
365
|
735,3
|
636,4
|
622,6
|
629,5
|
630
|
-
|
EBITDA
1 |
294,3
|
313,9
|
266,2
|
-
|
339
|
-203,6
|
284,7
|
-
|
252
|
167,6
|
223
|
-
|
Bedrijfsresultaat (EBIT)
1 |
44,37
|
-
|
-
|
-
|
-
|
-
|
131,6
|
-
|
83,77
|
-0,6648
|
55
|
-
|
Operationele Marge
|
4,8%
|
-
|
-
|
-
|
-
|
-
|
17,9%
|
-
|
13,45%
|
-0,11%
|
8,73%
|
-
|
Resultaat voor belastingen (EBT)
1 |
157,9
|
-
|
111,7
|
324,8
|
171,6
|
-
|
132,8
|
489,9
|
153,2
|
-284
|
323
|
-
|
Nettowinst (verlies)
1 |
145,7
|
-72,13
|
50,6
|
309,3
|
120,9
|
-438,5
|
89,57
|
456,6
|
113,6
|
-306,1
|
255
|
71
|
Nettomarge
|
15,74%
|
-9,09%
|
7,33%
|
41,99%
|
15,87%
|
-120,14%
|
12,18%
|
71,74%
|
18,24%
|
-48,63%
|
40,48%
|
-
|
WPA
|
0,1300
|
-0,0668
|
0,0500
|
0,2800
|
0,1100
|
-0,4000
|
0,0800
|
0,4200
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/10/21
|
4/02/22
|
6/05/22
|
5/08/22
|
8/11/22
|
10/02/23
|
9/05/23
|
8/08/23
|
3/11/23
|
8/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
1.609
|
937
|
-
|
-
|
750
|
3.884
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
3.692
|
1.543
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
0,807
x
|
0,7879
x
|
-
|
-
|
0,6479
x
|
3,846
x
|
-
|
Free Cash Flow
1 |
1.435
|
1.691
|
1.152
|
1.941
|
-465
|
-2.333
|
-2.974
|
-189
|
ROE (netto-inkomsten/eigen vermogen)
|
-18,7%
|
4,99%
|
1,28%
|
0,39%
|
3,4%
|
2,53%
|
1,61%
|
-1,57%
|
ROA (netto-inkomsten/totale activa)
|
-11,5%
|
3,29%
|
0,9%
|
0,28%
|
2,44%
|
1,72%
|
0,92%
|
-0,94%
|
Totale activa
1 |
19.599
|
15.596
|
16.008
|
15.095
|
14.506
|
15.335
|
11.848
|
23.457
|
Nettoactief per aandeel
2 |
10,00
|
10,30
|
10,20
|
9,630
|
9,330
|
9,500
|
9,560
|
9,130
|
Cashflow per aandeel
2 |
-
|
-
|
1,120
|
1,830
|
0,9200
|
0,8000
|
0,6000
|
-
|
Capex
1 |
226
|
78
|
72,2
|
61,3
|
1.472
|
3.072
|
3.921
|
3.009
|
Capex/omzet
|
4,84%
|
2,19%
|
2,19%
|
1,98%
|
56,03%
|
117,96%
|
145,48%
|
108,24%
|
Datum van publicatie
|
5/02/20
|
5/02/21
|
4/02/22
|
10/02/23
|
8/02/24
|
-
|
-
|
-
|
Laatste slotkoers
12,7
THB Gemiddelde koersdoel
16,1
THB Spread / Gemiddelde doel +26,77% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,79% | 376 mln. | | -12,04% | 151 mld. | | -11,84% | 8,9 mld. | | -3,44% | 4,34 mld. | | -23,79% | 3,81 mld. | | -8,56% | 2,57 mld. | | -8,56% | 1,97 mld. | | +34,67% | 1,69 mld. | | -8,05% | 1,59 mld. | | -63,02% | 308 mln. |
sateliet operateuren
|