Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
33,56
USD
|
+2,13%
|
|
+3,52%
|
+14,03%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.152
|
931,8
|
1.259
|
1.259
|
1.167
|
1.336
|
-
|
-
|
Bedrijfswaarde
1 |
1.152
|
931,8
|
1.259
|
1.259
|
1.835
|
1.954
|
1.882
|
1.787
|
K/w-verhouding
|
46,9
x
|
-10
x
|
-256
x
|
45,1
x
|
33,4
x
|
27,6
x
|
21,8
x
|
19
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,72
x
|
0,84
x
|
0,72
x
|
0,48
x
|
0,34
x
|
0,36
x
|
0,33
x
|
0,31
x
|
Bedrijfswaarde/omzet
|
0,72
x
|
0,84
x
|
0,72
x
|
0,48
x
|
0,53
x
|
0,52
x
|
0,47
x
|
0,41
x
|
Bedrijfswaarde/EBITDA
|
12,9
x
|
-21,7
x
|
20,5
x
|
7,98
x
|
9,5
x
|
9,11
x
|
7,94
x
|
6,83
x
|
Bedrijfswaarde/FCF
|
39,8
x
|
26
x
|
-21,4
x
|
-55,4
x
|
436
x
|
21,2
x
|
17,9
x
|
14
x
|
FCF Yield
|
2,51%
|
3,85%
|
-4,66%
|
-1,8%
|
0,23%
|
4,71%
|
5,58%
|
7,16%
|
Price to Book
|
-
|
-
|
-
|
-
|
2,57
x
|
2,36
x
|
1,97
x
|
1,67
x
|
Aantal aandelen (in duizenden)
|
30.333
|
37.770
|
37.884
|
38.270
|
39.665
|
39.809
|
-
|
-
|
Referentieprijs
2 |
37,97
|
24,67
|
33,22
|
32,90
|
29,43
|
33,56
|
33,56
|
33,56
|
Datum van publicatie
|
12/02/20
|
10/02/21
|
9/02/22
|
15/02/23
|
14/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.592
|
1.112
|
1.746
|
2.613
|
3.434
|
3.723
|
3.989
|
4.322
|
EBITDA
1 |
88,98
|
-42,88
|
61,3
|
157,9
|
193,2
|
214,4
|
237,1
|
261,8
|
Bedrijfsresultaat (EBIT)
1 |
58,59
|
-84,22
|
10,81
|
106
|
117,6
|
130,4
|
149,3
|
171,9
|
Operationele Marge
|
3,68%
|
-7,58%
|
0,62%
|
4,06%
|
3,42%
|
3,5%
|
3,74%
|
3,98%
|
Resultaat voor belastingen (EBT)
1 |
32,4
|
-123,6
|
-6,776
|
41,89
|
55,47
|
77,86
|
99,78
|
115
|
Nettowinst (verlies)
1 |
24,19
|
-82,9
|
-4,923
|
27,75
|
34,59
|
53,57
|
68,94
|
80
|
Nettomarge
|
1,52%
|
-7,46%
|
-0,28%
|
1,06%
|
1,01%
|
1,44%
|
1,73%
|
1,85%
|
WPA
2 |
0,8100
|
-2,460
|
-0,1300
|
0,7300
|
0,8800
|
1,215
|
1,542
|
1,770
|
Free Cash Flow
1 |
28,93
|
35,84
|
-58,7
|
-22,71
|
4,212
|
92
|
105
|
128
|
FCF-marge
|
1,82%
|
3,22%
|
-3,36%
|
-0,87%
|
0,12%
|
2,47%
|
2,63%
|
2,96%
|
Kasstroomconversie (ebitda)
|
32,51%
|
-
|
-
|
-
|
2,18%
|
42,91%
|
44,28%
|
48,9%
|
Kasstroomconversie (nettowinst)
|
119,58%
|
-
|
-
|
-
|
12,18%
|
171,74%
|
152,3%
|
160%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12/02/20
|
10/02/21
|
9/02/22
|
15/02/23
|
14/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
484,3
|
558,3
|
512,1
|
648,1
|
661,9
|
791,3
|
719,6
|
881,8
|
881,8
|
950,5
|
833,3
|
946,9
|
934,4
|
1.009
|
909,8
|
EBITDA
1 |
23,39
|
30,24
|
21,45
|
45,34
|
41
|
50,08
|
32,82
|
51,12
|
50,28
|
59,02
|
36,9
|
56,13
|
55,43
|
66,08
|
44,65
|
Bedrijfsresultaat (EBIT)
1 |
10,44
|
15,84
|
9,232
|
33,07
|
28,52
|
35,27
|
16,16
|
31,44
|
30,82
|
40,32
|
16,27
|
34,96
|
34,19
|
45
|
23,29
|
Operationele Marge
|
2,16%
|
2,84%
|
1,8%
|
5,1%
|
4,31%
|
4,46%
|
2,24%
|
3,57%
|
3,5%
|
4,24%
|
1,95%
|
3,69%
|
3,66%
|
4,46%
|
2,56%
|
Resultaat voor belastingen (EBT)
1 |
6,248
|
11,62
|
1,899
|
23,17
|
11,34
|
5,483
|
1,893
|
13,33
|
14,17
|
26,07
|
2,22
|
22,03
|
21
|
32,64
|
8,8
|
Nettowinst (verlies)
1 |
3,456
|
8,444
|
1,385
|
16,92
|
8,277
|
1,173
|
1,401
|
9,867
|
7,322
|
16
|
1,306
|
15,15
|
14,63
|
22,44
|
3,978
|
Nettomarge
|
0,71%
|
1,51%
|
0,27%
|
2,61%
|
1,25%
|
0,15%
|
0,19%
|
1,12%
|
0,83%
|
1,68%
|
0,16%
|
1,6%
|
1,57%
|
2,22%
|
0,44%
|
WPA
2 |
0,0900
|
0,2200
|
0,0400
|
0,4200
|
0,2100
|
0,0300
|
0,0400
|
0,2500
|
0,1900
|
0,3800
|
0,0417
|
0,3400
|
0,3300
|
0,5067
|
0,1500
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/10/21
|
9/02/22
|
27/04/22
|
27/07/22
|
26/10/22
|
15/02/23
|
3/05/23
|
2/08/23
|
1/11/23
|
14/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
668
|
618
|
546
|
451
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
3,457
x
|
2,882
x
|
2,302
x
|
1,722
x
|
Free Cash Flow
1 |
28,9
|
35,8
|
-58,7
|
-22,7
|
4,21
|
92
|
105
|
128
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
-1,42%
|
7,38%
|
8,08%
|
11,2%
|
12%
|
13,4%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
-
|
-
|
-
|
-
|
11,50
|
14,20
|
17,00
|
20,10
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
16,1
|
7,04
|
38,8
|
45,8
|
57,4
|
43
|
45,1
|
47,4
|
Capex/omzet
|
1,01%
|
0,63%
|
2,22%
|
1,75%
|
1,67%
|
1,15%
|
1,13%
|
1,1%
|
Datum van publicatie
|
12/02/20
|
10/02/21
|
9/02/22
|
15/02/23
|
14/02/24
|
-
|
-
|
-
|
Laatste slotkoers
33,56
USD Gemiddelde koersdoel
45,88
USD Spread / Gemiddelde doel +36,70% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +14,03% | 1,34 mld. | | -0,24% | 7,58 mld. | | +11,46% | 2,77 mld. | | 0,00% | 2,23 mld. | | +55,77% | 1,84 mld. | | +72,08% | 1,13 mld. | | -1,52% | 967 mln. | | +5,92% | 851 mln. | | -12,14% | 560 mln. | | -1,36% | 523 mln. |
Voedsel Groothandel
|