Beurs gesloten -
Nasdaq
22:30:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
10,16
USD
|
+0,99%
|
|
-3,24%
|
-23,26%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
606,8
|
426,4
|
509,9
|
407,9
|
299,1
|
228,4
|
-
|
Bedrijfswaarde
1 |
606,8
|
426,4
|
509,9
|
407,9
|
299,1
|
228,4
|
228,4
|
K/w-verhouding
|
15
x
|
10,4
x
|
11,9
x
|
8,82
x
|
11,4
x
|
13,4
x
|
9,41
x
|
Dividendrendement
|
2,79%
|
4,15%
|
3,61%
|
4,56%
|
6,34%
|
8,3%
|
8,43%
|
Marktkapitalisatie/omzet
|
5,48
x
|
3,67
x
|
4,27
x
|
3,18
x
|
3,21
x
|
2,69
x
|
2,37
x
|
Bedrijfswaarde/omzet
|
5,48
x
|
3,67
x
|
4,27
x
|
3,18
x
|
3,21
x
|
2,69
x
|
2,37
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,54
x
|
1,04
x
|
1,21
x
|
1,11
x
|
0,79
x
|
0,58
x
|
0,57
x
|
Aantal aandelen (in duizenden)
|
24.194
|
23.887
|
23.617
|
22.659
|
22.588
|
22.478
|
-
|
Referentieprijs
2 |
25,08
|
17,85
|
21,59
|
18,00
|
13,24
|
10,16
|
10,16
|
Datum van publicatie
|
30/01/20
|
29/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
110,8
|
116,1
|
119,4
|
128,1
|
93,2
|
84,74
|
96,52
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
49,82
|
55,09
|
51,76
|
-
|
-
|
20,2
|
33,8
|
Operationele Marge
|
44,97%
|
47,45%
|
43,35%
|
-
|
-
|
23,84%
|
35,02%
|
Resultaat voor belastingen (EBT)
1 |
49,78
|
49,53
|
53,31
|
58,22
|
29,47
|
18,64
|
27,54
|
Nettowinst (verlies)
1 |
41,56
|
41,2
|
43,09
|
46,93
|
26,24
|
17,03
|
24,22
|
Nettomarge
|
37,51%
|
35,48%
|
36,09%
|
36,63%
|
28,15%
|
20,1%
|
25,09%
|
WPA
2 |
1,670
|
1,720
|
1,810
|
2,040
|
1,160
|
0,7567
|
1,080
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,7000
|
0,7400
|
0,7800
|
0,8200
|
0,8400
|
0,8433
|
0,8567
|
Datum van publicatie
|
30/01/20
|
29/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
29,46
|
30,73
|
31,43
|
32,72
|
33,3
|
30,68
|
22,65
|
24,52
|
23,68
|
22,36
|
20,94
|
20,66
|
21,21
|
23,02
|
22,52
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
12,72
|
12,12
|
-
|
16,29
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
43,18%
|
39,45%
|
-
|
49,79%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
14,17
|
10,62
|
15,23
|
15,56
|
15,2
|
12,23
|
7,132
|
8,006
|
7,683
|
6,647
|
4,729
|
4,11
|
4,573
|
5,241
|
5,072
|
Nettowinst (verlies)
1 |
11,42
|
9,012
|
12,08
|
12,48
|
12,46
|
9,904
|
6,481
|
6,899
|
6,8
|
6,059
|
4,435
|
3,742
|
4,142
|
4,698
|
4,498
|
Nettomarge
|
38,77%
|
29,33%
|
38,45%
|
38,15%
|
37,42%
|
32,29%
|
28,62%
|
28,13%
|
28,72%
|
27,1%
|
21,18%
|
18,11%
|
19,53%
|
20,41%
|
19,98%
|
WPA
2 |
0,4800
|
0,3800
|
0,5200
|
0,5400
|
0,5500
|
0,4400
|
0,2900
|
0,3100
|
0,3000
|
0,2700
|
0,2000
|
0,1667
|
0,1867
|
0,2100
|
0,2033
|
Dividend per aandeel
2 |
0,2000
|
0,2000
|
0,2000
|
0,2000
|
0,2100
|
0,2100
|
0,2100
|
0,2100
|
0,2100
|
0,2100
|
0,2100
|
0,2100
|
0,2100
|
0,2133
|
0,2133
|
Datum van publicatie
|
28/10/21
|
27/01/22
|
28/04/22
|
28/07/22
|
27/10/22
|
26/01/23
|
27/04/23
|
27/07/23
|
26/10/23
|
25/01/24
|
25/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
10,6%
|
10,5%
|
10,3%
|
12,1%
|
7,14%
|
4,36%
|
6,19%
|
ROA (netto-inkomsten/totale activa)
|
0,99%
|
1%
|
1,04%
|
1,11%
|
0,62%
|
0,4%
|
0,55%
|
Totale activa
1 |
4.197
|
4.120
|
4.143
|
4.228
|
4.232
|
4.294
|
4.404
|
Nettoactief per aandeel
2 |
16,30
|
17,10
|
17,80
|
16,20
|
16,80
|
17,60
|
17,90
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30/01/20
|
29/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Laatste slotkoers
10,16
USD Gemiddelde koersdoel
11
USD Spread / Gemiddelde doel +8,27% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -23,26% | 228 mln. | | +12,00% | 547 mld. | | +10,60% | 291 mld. | | +12,04% | 250 mld. | | +21,78% | 209 mld. | | +17,11% | 171 mld. | | +11,40% | 169 mld. | | +11,01% | 164 mld. | | +3,27% | 143 mld. | | -11,10% | 139 mld. |
Banken - Andere
|