Beurs gesloten -
Japan Exchange
08:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4.080
JPY
|
-0,49%
|
|
+0,12%
|
+16,91%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
134.897
|
128.934
|
119.190
|
107.427
|
127.191
|
191.554
|
-
|
-
|
Bedrijfswaarde
1 |
134.897
|
128.934
|
119.190
|
107.427
|
127.191
|
191.554
|
191.554
|
191.554
|
K/w-verhouding
|
9,35
x
|
10,6
x
|
10,5
x
|
6,15
x
|
8,63
x
|
12
x
|
10,6
x
|
-
|
Dividendrendement
|
1,61%
|
1,56%
|
1,67%
|
3,62%
|
2,99%
|
2,2%
|
2,32%
|
2,44%
|
Marktkapitalisatie/omzet
|
1,37
x
|
1,45
x
|
1,38
x
|
1,09
x
|
1,1
x
|
1,26
x
|
1,21
x
|
1,19
x
|
Bedrijfswaarde/omzet
|
1,37
x
|
1,45
x
|
1,38
x
|
1,09
x
|
1,1
x
|
1,26
x
|
1,21
x
|
1,19
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-260.362
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-0%
|
-
|
-
|
-
|
Price to Book
|
0,34
x
|
0,34
x
|
0,24
x
|
0,23
x
|
0,29
x
|
0,43
x
|
0,41
x
|
0,39
x
|
Aantal aandelen (in duizenden)
|
51.136
|
50.208
|
49.745
|
48.588
|
47.477
|
46.949
|
-
|
-
|
Referentieprijs
2 |
2.638
|
2.568
|
2.396
|
2.211
|
2.679
|
4.100
|
4.100
|
4.100
|
Datum van publicatie
|
10/05/19
|
12/05/20
|
14/05/21
|
13/05/22
|
12/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
98.558
|
88.871
|
86.084
|
98.306
|
115.289
|
152.100
|
158.600
|
161.600
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
13.662
|
14.477
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
13,86%
|
16,29%
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
20.998
|
17.788
|
13.051
|
23.408
|
20.168
|
23.200
|
25.800
|
27.200
|
Nettowinst (verlies)
1 |
14.681
|
12.412
|
11.448
|
17.715
|
14.858
|
16.200
|
18.000
|
18.900
|
Nettomarge
|
14,9%
|
13,97%
|
13,3%
|
18,02%
|
12,89%
|
10,65%
|
11,35%
|
11,7%
|
WPA
2 |
282,2
|
243,1
|
228,1
|
359,5
|
310,6
|
342,4
|
387,2
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-488.518
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-423,73%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
42,50
|
40,00
|
40,00
|
80,00
|
80,00
|
90,00
|
95,00
|
100,0
|
Datum van publicatie
|
10/05/19
|
12/05/20
|
14/05/21
|
13/05/22
|
12/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
44.684
|
42.567
|
50.047
|
27.243
|
35.469
|
61.197
|
27.157
|
33.108
|
58.793
|
32.231
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
11.924
|
8.811
|
16.696
|
9.971
|
12.529
|
16.422
|
4.037
|
13.429
|
17.999
|
7.671
|
Nettowinst (verlies)
1 |
8.636
|
6.412
|
11.910
|
7.223
|
9.044
|
11.933
|
2.974
|
9.683
|
12.518
|
5.289
|
Nettomarge
|
19,33%
|
15,06%
|
23,8%
|
26,51%
|
25,5%
|
19,5%
|
10,95%
|
29,25%
|
21,29%
|
16,41%
|
WPA
2 |
168,9
|
127,7
|
240,9
|
146,6
|
187,2
|
248,2
|
62,62
|
204,0
|
263,6
|
111,4
|
Dividend per aandeel
|
17,50
|
17,50
|
17,50
|
-
|
-
|
40,00
|
-
|
-
|
50,00
|
-
|
Datum van publicatie
|
14/11/19
|
13/11/20
|
12/11/21
|
28/01/22
|
28/07/22
|
11/11/22
|
27/01/23
|
28/07/23
|
10/11/23
|
26/01/24
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-488.518
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
3,6%
|
3,2%
|
2,6%
|
3,7%
|
3,3%
|
3,6%
|
4%
|
4%
|
ROA (netto-inkomsten/totale activa)
|
0,35%
|
0,22%
|
0,16%
|
0,31%
|
0,27%
|
0,3%
|
0,3%
|
0,3%
|
Totale activa
1 |
4.188.588
|
5.546.271
|
7.279.664
|
5.658.660
|
5.502.352
|
5.400.000
|
6.000.000
|
6.300.000
|
Nettoactief per aandeel
2 |
7.863
|
7.482
|
9.958
|
9.552
|
9.293
|
9.602
|
9.979
|
10.391
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
349,0
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
5.085
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
4,41%
|
-
|
-
|
-
|
Datum van publicatie
|
10/05/19
|
12/05/20
|
14/05/21
|
13/05/22
|
12/05/23
|
-
|
-
|
-
|
Laatste slotkoers
4.080
JPY Gemiddelde koersdoel
4.400
JPY Spread / Gemiddelde doel +7,84% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +16,91% | 1,23 mld. | | +16,61% | 208 mld. | | +4,26% | 74,42 mld. | | +8,64% | 55,3 mld. | | +3,95% | 48,03 mld. | | +13,21% | 47,15 mld. | | +25,00% | 45 mld. | | +11,66% | 36,77 mld. | | -16,09% | 35,19 mld. | | -96,60% | 32,25 mld. |
Commerciële banken
|