slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
7,99
CNY
|
+4,04%
|
|
+3,23%
|
-24,98%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
33.364
|
36.227
|
32.000
|
21.284
|
26.175
|
19.637
|
-
|
-
|
Bedrijfswaarde
1 |
53.810
|
58.751
|
57.835
|
47.810
|
55.627
|
31.637
|
28.230
|
19.637
|
K/w-verhouding
|
40,2
x
|
21,8
x
|
20,7
x
|
189
x
|
-12,5
x
|
266
x
|
23
x
|
22,2
x
|
Dividendrendement
|
0,49%
|
0,47%
|
0,54%
|
-
|
-
|
1,38%
|
0,38%
|
-
|
Marktkapitalisatie/omzet
|
1,1
x
|
1,24
x
|
1,01
x
|
0,68
x
|
0,81
x
|
0,57
x
|
0,53
x
|
0,48
x
|
Bedrijfswaarde/omzet
|
1,78
x
|
2,01
x
|
1,82
x
|
1,52
x
|
1,72
x
|
0,92
x
|
0,76
x
|
0,48
x
|
Bedrijfswaarde/EBITDA
|
12,2
x
|
11
x
|
10,8
x
|
11,5
x
|
18,5
x
|
11,7
x
|
5,55
x
|
-
|
Bedrijfswaarde/FCF
|
-11,9
x
|
-18,3
x
|
-55,5
x
|
30,1
x
|
171
x
|
-18,8
x
|
-117
x
|
19,2
x
|
FCF Yield
|
-8,43%
|
-5,45%
|
-1,8%
|
3,32%
|
0,59%
|
-5,33%
|
-0,85%
|
5,22%
|
Price to Book
|
1,25
x
|
1,08
x
|
0,92
x
|
0,71
x
|
0,94
x
|
0,71
x
|
0,68
x
|
0,69
x
|
Aantal aandelen (in duizenden)
|
2.048.123
|
2.457.748
|
2.457.748
|
2.457.748
|
2.457.748
|
2.457.748
|
-
|
-
|
Referentieprijs
2 |
16,29
|
14,74
|
13,02
|
8,660
|
10,65
|
7,990
|
7,990
|
7,990
|
Datum van publicatie
|
17/03/20
|
12/03/21
|
14/03/22
|
14/03/23
|
14/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
30.282
|
29.233
|
31.829
|
31.447
|
32.271
|
34.503
|
37.219
|
40.991
|
EBITDA
1 |
4.419
|
5.332
|
5.374
|
4.171
|
3.015
|
2.701
|
5.085
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.004
|
1.615
|
1.623
|
129
|
-1.926
|
-441,5
|
1.138
|
798
|
Operationele Marge
|
3,31%
|
5,53%
|
5,1%
|
0,41%
|
-5,97%
|
-1,28%
|
3,06%
|
1,95%
|
Resultaat voor belastingen (EBT)
1 |
1.019
|
1.648
|
1.661
|
164,2
|
-1.932
|
-193,9
|
1.160
|
810
|
Nettowinst (verlies)
1 |
829,4
|
1.475
|
1.542
|
112,5
|
-2.098
|
74,21
|
854,1
|
879
|
Nettomarge
|
2,74%
|
5,04%
|
4,85%
|
0,36%
|
-6,5%
|
0,22%
|
2,29%
|
2,14%
|
WPA
2 |
0,4049
|
0,6749
|
0,6276
|
0,0458
|
-0,8535
|
0,0300
|
0,3467
|
0,3600
|
Free Cash Flow
1 |
-4.537
|
-3.203
|
-1.042
|
1.587
|
325,8
|
-1.685
|
-241
|
1.025
|
FCF-marge
|
-14,98%
|
-10,96%
|
-3,28%
|
5,05%
|
1,01%
|
-4,88%
|
-0,65%
|
2,5%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
38,03%
|
10,8%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
1.410,05%
|
-
|
-
|
-
|
116,61%
|
Dividend per aandeel
2 |
0,0800
|
0,0700
|
0,0700
|
-
|
-
|
0,1100
|
0,0300
|
-
|
Datum van publicatie
|
17/03/20
|
12/03/21
|
14/03/22
|
14/03/23
|
14/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
-
|
14.057
|
7.968
|
7.867
|
8.675
|
7.062
|
8.475
|
7.234
|
-
|
-
|
8.697
|
7.572
|
7.750
|
-
|
-
|
-
|
EBITDA
1 |
-
|
-
|
2.217
|
387,7
|
967,2
|
569
|
967
|
-
|
-
|
-
|
-
|
-
|
274,1
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
165,4
|
182,2
|
86,69
|
229,5
|
27,11
|
-214,3
|
-
|
-
|
-329,5
|
-193,8
|
-300,3
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
2,08%
|
2,32%
|
1%
|
3,25%
|
0,32%
|
-2,96%
|
-
|
-
|
-3,79%
|
-2,56%
|
-3,87%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
185,8
|
744,4
|
214,3
|
132,4
|
79
|
291,1
|
-8,549
|
-249,1
|
-
|
-
|
-366
|
-307,4
|
-300,7
|
-
|
-
|
-
|
Nettomarge
|
-
|
5,3%
|
2,69%
|
1,68%
|
0,91%
|
4,12%
|
-0,1%
|
-3,44%
|
-
|
-
|
-4,21%
|
-4,06%
|
-3,88%
|
-
|
-
|
-
|
WPA
2 |
-
|
-
|
0,0800
|
0,0600
|
0,0321
|
0,1200
|
-0,005000
|
-0,1000
|
-0,2695
|
-0,3100
|
-0,1500
|
-0,1200
|
-0,1224
|
-0,0600
|
0,0400
|
0,0100
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
17/03/20
|
28/08/20
|
29/10/21
|
14/03/22
|
29/04/22
|
29/08/22
|
30/10/22
|
14/03/23
|
28/04/23
|
30/08/23
|
27/10/23
|
14/03/24
|
26/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
20.446
|
22.524
|
25.835
|
26.526
|
29.452
|
12.000
|
8.592
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,627
x
|
4,224
x
|
4,808
x
|
6,359
x
|
9,769
x
|
4,443
x
|
1,69
x
|
-
|
Free Cash Flow
1 |
-4.537
|
-3.203
|
-1.042
|
1.587
|
326
|
-1.685
|
-241
|
1.025
|
ROE (netto-inkomsten/eigen vermogen)
|
3,15%
|
5,05%
|
4,51%
|
0,37%
|
-7,23%
|
0,2%
|
2,89%
|
3,1%
|
ROA (netto-inkomsten/totale activa)
|
1,32%
|
2,12%
|
2%
|
0,14%
|
-
|
0,8%
|
2%
|
-
|
Totale activa
1 |
62.736
|
69.520
|
77.030
|
78.357
|
-
|
9.276
|
42.706
|
-
|
Nettoactief per aandeel
2 |
13,00
|
13,70
|
14,20
|
12,20
|
11,40
|
11,30
|
11,70
|
11,60
|
Cashflow per aandeel
2 |
2,320
|
2,720
|
2,060
|
1,590
|
1,610
|
2,280
|
3,070
|
-
|
Capex
1 |
9.298
|
9.880
|
6.095
|
2.326
|
3.632
|
4.491
|
6.834
|
4.780
|
Capex/omzet
|
30,7%
|
33,8%
|
19,15%
|
7,4%
|
11,25%
|
13,02%
|
18,36%
|
11,66%
|
Datum van publicatie
|
17/03/20
|
12/03/21
|
14/03/22
|
14/03/23
|
14/03/24
|
-
|
-
|
-
|
Laatste slotkoers
7,99
CNY Gemiddelde koersdoel
7,4
CNY Spread / Gemiddelde doel -7,38% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -24,98% | 2,71 mld. | | +2,89% | 26,8 mld. | | +14,65% | 12,48 mld. | | +15,48% | 7,97 mld. | | +0,55% | 4,29 mld. | | -10,70% | 4,15 mld. | | -1,75% | 3,91 mld. | | -19,00% | 3,75 mld. | | +15,41% | 3,86 mld. | | -24,96% | 1,7 mld. |
Beeldschermen
|