Beurs gesloten -
Borsa Italiana
17:44:59 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
17,51
EUR
|
+1,10%
|
|
+3,00%
|
-13,66%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
547,6
|
973,4
|
1.756
|
1.040
|
920,8
|
800,6
|
-
|
-
|
Bedrijfswaarde
1 |
676,8
|
1.065
|
2.019
|
1.117
|
1.023
|
1.036
|
988,8
|
938,7
|
K/w-verhouding
|
19,3
x
|
26,6
x
|
47,1
x
|
13,8
x
|
14,7
x
|
20,1
x
|
15,5
x
|
12,2
x
|
Dividendrendement
|
-
|
1,24%
|
0,79%
|
2,24%
|
2,27%
|
1,45%
|
2,37%
|
2,26%
|
Marktkapitalisatie/omzet
|
2,12
x
|
3,62
x
|
4,68
x
|
2,91
x
|
2,33
x
|
1,66
x
|
1,5
x
|
1,37
x
|
Bedrijfswaarde/omzet
|
2,62
x
|
3,96
x
|
5,38
x
|
3,13
x
|
2,58
x
|
2,15
x
|
1,85
x
|
1,61
x
|
Bedrijfswaarde/EBITDA
|
8,81
x
|
13,1
x
|
21,7
x
|
11,8
x
|
9,93
x
|
7,83
x
|
6,6
x
|
5,56
x
|
Bedrijfswaarde/FCF
|
16,2
x
|
16
x
|
35,8
x
|
23
x
|
20,5
x
|
110
x
|
14
x
|
11,4
x
|
FCF Yield
|
6,16%
|
6,26%
|
2,79%
|
4,35%
|
4,89%
|
0,91%
|
7,14%
|
8,76%
|
Price to Book
|
3,76
x
|
5,8
x
|
8,93
x
|
-
|
-
|
1,66
x
|
1,47
x
|
1,33
x
|
Aantal aandelen (in duizenden)
|
47.207
|
46.350
|
46.007
|
45.607
|
45.402
|
45.722
|
-
|
-
|
Referentieprijs
2 |
11,60
|
21,00
|
38,16
|
22,80
|
20,28
|
17,51
|
17,51
|
17,51
|
Datum van publicatie
|
19/03/20
|
12/03/21
|
17/03/22
|
9/03/23
|
7/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
258,7
|
269,1
|
375,4
|
357,2
|
395,8
|
482,8
|
533,8
|
582,6
|
EBITDA
1 |
76,83
|
81,22
|
93
|
94,8
|
103
|
132,3
|
149,9
|
168,9
|
Bedrijfsresultaat (EBIT)
1 |
58,95
|
62,16
|
56,9
|
51,6
|
52,4
|
75,87
|
92,35
|
110,6
|
Operationele Marge
|
22,79%
|
23,1%
|
15,16%
|
14,45%
|
13,24%
|
15,71%
|
17,3%
|
18,98%
|
Resultaat voor belastingen (EBT)
1 |
42,21
|
52,51
|
53,4
|
45,1
|
50,61
|
67,05
|
84,83
|
105
|
Nettowinst (verlies)
1 |
28,18
|
37,28
|
39,6
|
78,1
|
63
|
37,33
|
51,36
|
65,22
|
Nettomarge
|
10,89%
|
13,85%
|
10,55%
|
21,86%
|
15,92%
|
7,73%
|
9,62%
|
11,2%
|
WPA
2 |
0,6000
|
0,7900
|
0,8100
|
1,650
|
1,380
|
0,8706
|
1,128
|
1,430
|
Free Cash Flow
1 |
41,7
|
66,71
|
56,38
|
48,66
|
49,97
|
9,433
|
70,63
|
82,2
|
FCF-marge
|
16,12%
|
24,79%
|
15,02%
|
13,62%
|
12,63%
|
1,95%
|
13,23%
|
14,11%
|
Kasstroomconversie (ebitda)
|
54,28%
|
82,13%
|
60,62%
|
51,33%
|
48,54%
|
7,13%
|
47,13%
|
48,68%
|
Kasstroomconversie (nettowinst)
|
147,97%
|
178,95%
|
142,36%
|
62,31%
|
79,33%
|
25,27%
|
137,52%
|
126,03%
|
Dividend per aandeel
2 |
-
|
0,2600
|
0,3000
|
0,5100
|
0,4600
|
0,2532
|
0,4154
|
0,3952
|
Datum van publicatie
|
19/03/20
|
12/03/21
|
17/03/22
|
9/03/23
|
7/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
123,8
|
177,8
|
83,74
|
113,8
|
96,04
|
71,96
|
168
|
78,67
|
110,5
|
86,05
|
96,45
|
182,5
|
87,07
|
126,2
|
107
|
EBITDA
1 |
34,4
|
42,29
|
21,04
|
33,4
|
19,2
|
17,86
|
37,06
|
16,25
|
-
|
14,95
|
22,9
|
37,9
|
18,99
|
46,06
|
20,7
|
Bedrijfsresultaat (EBIT)
|
21,65
|
31,07
|
14,65
|
24,1
|
13,31
|
14,01
|
27,32
|
9,667
|
-
|
4,284
|
-
|
-
|
6,42
|
-
|
-
|
Operationele Marge
|
17,49%
|
17,47%
|
17,5%
|
21,18%
|
13,86%
|
19,47%
|
16,26%
|
12,29%
|
-
|
4,98%
|
-
|
-
|
7,37%
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
21,32
|
-
|
-
|
23,7
|
6,543
|
-
|
-
|
-
|
-
|
3,418
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
15,99
|
20,64
|
7,482
|
15,5
|
4,339
|
-
|
16,6
|
-
|
-
|
40,47
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
12,92%
|
11,61%
|
8,93%
|
13,62%
|
4,52%
|
-
|
9,88%
|
-
|
-
|
47,03%
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,0700
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
4/08/20
|
3/08/21
|
10/11/21
|
17/03/22
|
12/05/22
|
5/08/22
|
5/08/22
|
10/11/22
|
9/03/23
|
10/05/23
|
2/08/23
|
2/08/23
|
10/11/23
|
7/03/24
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
129
|
91,9
|
263
|
77,6
|
102
|
236
|
188
|
138
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,681
x
|
1,131
x
|
2,832
x
|
0,8186
x
|
0,9912
x
|
1,781
x
|
1,256
x
|
0,8176
x
|
Free Cash Flow
1 |
41,7
|
66,7
|
56,4
|
48,7
|
50
|
9,43
|
70,6
|
82,2
|
ROE (netto-inkomsten/eigen vermogen)
|
19,6%
|
23,6%
|
27%
|
18,7%
|
14,1%
|
12,2%
|
12,4%
|
13,4%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
3,080
|
3,620
|
4,270
|
-
|
-
|
10,60
|
11,90
|
13,20
|
Cashflow per aandeel
2 |
1,700
|
1,370
|
1,540
|
1,560
|
1,650
|
1,450
|
-
|
-
|
Capex
1 |
13,5
|
14,9
|
16,2
|
24,1
|
38,2
|
23,2
|
24,7
|
25,9
|
Capex/omzet
|
5,23%
|
5,53%
|
4,31%
|
6,75%
|
9,66%
|
4,8%
|
4,63%
|
4,44%
|
Datum van publicatie
|
19/03/20
|
12/03/21
|
17/03/22
|
9/03/23
|
7/03/24
|
-
|
-
|
-
|
Laatste slotkoers
17,51
EUR Gemiddelde koersdoel
26,6
EUR Spread / Gemiddelde doel +51,91% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -13,66% | 855 mln. | | -12,23% | 194 mld. | | +0,74% | 166 mld. | | +2,19% | 153 mld. | | +4,34% | 99,85 mld. | | +7,04% | 77,56 mld. | | +19,09% | 73,55 mld. | | -7,30% | 71 mld. | | -20,54% | 52,81 mld. | | +0,53% | 47,86 mld. |
IT Diensten & Consulting - Andere
|