Beurs gesloten -
Japan Exchange
08:00:00 14-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
974
JPY
|
-4,98%
|
|
-8,37%
|
+9,44%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
33.356
|
28.308
|
47.606
|
48.091
|
57.642
|
83.738
|
-
|
-
|
Bedrijfswaarde
1 |
29.787
|
28.308
|
44.015
|
46.883
|
76.396
|
99.505
|
83.738
|
83.738
|
K/w-verhouding
|
10,9
x
|
5,9
x
|
6,96
x
|
6,52
x
|
11,8
x
|
9,54
x
|
7,97
x
|
7,74
x
|
Dividendrendement
|
1,88%
|
3,46%
|
3,28%
|
3,61%
|
3,39%
|
3,28%
|
3,9%
|
4,15%
|
Marktkapitalisatie/omzet
|
0,19
x
|
0,15
x
|
0,25
x
|
0,22
x
|
0,27
x
|
0,35
x
|
0,3
x
|
0,29
x
|
Bedrijfswaarde/omzet
|
0,19
x
|
0,15
x
|
0,25
x
|
0,22
x
|
0,27
x
|
0,35
x
|
0,3
x
|
0,29
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-7.026.811
x
|
-
|
-8.610.254
x
|
-9.674.368
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-
|
-0%
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
0,49
x
|
0,41
x
|
0,62
x
|
0,63
x
|
0,65
x
|
1,01
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
83.600
|
78.414
|
78.043
|
77.100
|
86.876
|
81.696
|
-
|
-
|
Referentieprijs
2 |
399,0
|
361,0
|
610,0
|
623,8
|
663,5
|
1.025
|
1.025
|
1.025
|
Datum van publicatie
|
15/05/19
|
14/05/20
|
14/05/21
|
13/05/22
|
12/05/23
|
13/05/24
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
173.692
|
190.278
|
189.712
|
219.814
|
213.569
|
283.852
|
282.000
|
290.000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.980
|
7.957
|
8.714
|
9.874
|
6.555
|
17.231
|
17.000
|
17.500
|
Operationele Marge
|
2,29%
|
4,18%
|
4,59%
|
4,49%
|
3,07%
|
6,07%
|
6,03%
|
6,03%
|
Resultaat voor belastingen (EBT)
1 |
4.458
|
7.575
|
10.177
|
10.283
|
7.119
|
16.272
|
16.200
|
16.700
|
Nettowinst (verlies)
1 |
3.072
|
5.007
|
6.859
|
7.385
|
4.835
|
10.517
|
10.300
|
10.600
|
Nettomarge
|
1,77%
|
2,63%
|
3,62%
|
3,36%
|
2,26%
|
3,71%
|
3,65%
|
3,66%
|
WPA
2 |
36,75
|
61,16
|
87,66
|
95,70
|
56,14
|
127,7
|
128,6
|
132,4
|
Free Cash Flow
|
-4.747
|
-
|
-5.529
|
-4.971
|
-
|
-
|
-
|
-
|
FCF-marge
|
-2,73%
|
-
|
-2,91%
|
-2,26%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
7,500
|
12,50
|
20,00
|
22,50
|
22,50
|
40,00
|
40,00
|
42,50
|
Datum van publicatie
|
15/05/19
|
14/05/20
|
14/05/21
|
13/05/22
|
12/05/23
|
13/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
83.876
|
82.639
|
105.818
|
54.207
|
47.141
|
94.141
|
54.267
|
62.570
|
130.185
|
76.367
|
77.300
|
153.667
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.511
|
3.294
|
5.056
|
2.125
|
727
|
529
|
2.247
|
3.874
|
7.482
|
6.087
|
3.662
|
9.749
|
Operationele Marge
|
4,19%
|
3,99%
|
4,78%
|
3,92%
|
1,54%
|
0,56%
|
4,14%
|
6,19%
|
5,75%
|
7,97%
|
4,74%
|
6,34%
|
Resultaat voor belastingen (EBT)
1 |
3.201
|
3.764
|
5.058
|
2.233
|
937
|
814
|
2.265
|
4.120
|
7.170
|
5.833
|
3.269
|
9.102
|
Nettowinst (verlies)
1 |
2.002
|
2.443
|
3.536
|
1.506
|
620
|
527
|
1.487
|
2.838
|
4.497
|
3.841
|
2.179
|
6.020
|
Nettomarge
|
2,39%
|
2,96%
|
3,34%
|
2,78%
|
1,32%
|
0,56%
|
2,74%
|
4,54%
|
3,45%
|
5,03%
|
2,82%
|
3,92%
|
WPA
|
23,95
|
31,16
|
46,84
|
19,61
|
7,260
|
6,180
|
17,30
|
33,06
|
53,18
|
46,86
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/11/19
|
11/11/20
|
11/11/21
|
8/02/22
|
5/08/22
|
10/11/22
|
8/02/23
|
9/08/23
|
10/11/23
|
8/02/24
|
13/05/24
|
13/05/24
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
18.754
|
-
|
-
|
-
|
Nettokaspositie
|
3.569
|
-
|
3.591
|
1.208
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-4.747
|
-
|
-5.529
|
-4.971
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
4,5%
|
7,3%
|
9,5%
|
9,1%
|
5,5%
|
11,4%
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
2,1%
|
3,75%
|
4,55%
|
4,86%
|
3,01%
|
6,65%
|
-
|
-
|
Totale activa
1 |
146.142
|
133.396
|
150.894
|
151.923
|
160.768
|
158.060
|
-
|
-
|
Nettoactief per aandeel
|
816,0
|
873,0
|
987,0
|
985,0
|
1.018
|
1.206
|
-
|
-
|
Cashflow per aandeel
|
58,10
|
80,20
|
109,0
|
125,0
|
87,60
|
168,0
|
-
|
-
|
Capex
1 |
2.400
|
-
|
7.000
|
2.300
|
3.400
|
3.500
|
3.500
|
3.500
|
Capex/omzet
|
1,38%
|
-
|
3,69%
|
1,05%
|
1,59%
|
1,29%
|
1,24%
|
1,21%
|
Datum van publicatie
|
15/05/19
|
14/05/20
|
14/05/21
|
13/05/22
|
12/05/23
|
13/05/24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +9,44% | 536 mln. | | +57,52% | 4,62 mld. | | +45,66% | 3,95 mld. | | +26,19% | 2,9 mld. | | +15,89% | 1,52 mld. | | +18,91% | 1,53 mld. | | +4,26% | 1,27 mld. | | +7,17% | 905 mln. | | -1,90% | 829 mln. | | +14,28% | 778 mln. |
Snelweg- en bruggenbouw
|