slotkoers
Thailand S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
25,25
THB
|
+2,23%
|
|
+6,09%
|
+11,73%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
79.638
|
67.972
|
64.928
|
68.479
|
45.855
|
50.578
|
-
|
-
|
Bedrijfswaarde
1 |
78.622
|
65.752
|
58.781
|
63.394
|
45.855
|
42.816
|
41.199
|
38.347
|
K/w-verhouding
|
36,7
x
|
33,5
x
|
33,3
x
|
48,2
x
|
17,8
x
|
18,7
x
|
17,1
x
|
16,5
x
|
Dividendrendement
|
1,27%
|
1,58%
|
1,56%
|
1,48%
|
-
|
2,81%
|
3,14%
|
2,9%
|
Marktkapitalisatie/omzet
|
4,66
x
|
4,17
x
|
3,7
x
|
3,32
x
|
2,06
x
|
2,14
x
|
2,03
x
|
1,95
x
|
Bedrijfswaarde/omzet
|
4,6
x
|
4,03
x
|
3,35
x
|
3,07
x
|
2,06
x
|
1,81
x
|
1,66
x
|
1,48
x
|
Bedrijfswaarde/EBITDA
|
26,3
x
|
20,6
x
|
20,6
x
|
22,2
x
|
11,1
x
|
10,2
x
|
9,13
x
|
8,13
x
|
Bedrijfswaarde/FCF
|
46,7
x
|
40,7
x
|
27,5
x
|
78,5
x
|
-
|
15,9
x
|
13,3
x
|
11
x
|
FCF Yield
|
2,14%
|
2,45%
|
3,64%
|
1,27%
|
-
|
6,3%
|
7,53%
|
9,12%
|
Price to Book
|
7,45
x
|
5,96
x
|
5,28
x
|
5,35
x
|
-
|
3,3
x
|
3,09
x
|
2,77
x
|
Aantal aandelen (in duizenden)
|
2.029.000
|
2.029.000
|
2.029.000
|
2.029.000
|
2.029.000
|
2.003.090
|
-
|
-
|
Referentieprijs
2 |
39,25
|
33,50
|
32,00
|
33,75
|
22,60
|
25,25
|
25,25
|
25,25
|
Datum van publicatie
|
26/02/20
|
25/02/21
|
24/02/22
|
28/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
17.093
|
16.296
|
17.570
|
20.649
|
22.238
|
23.600
|
24.875
|
25.883
|
EBITDA
1 |
2.984
|
3.199
|
2.847
|
2.849
|
4.142
|
4.208
|
4.512
|
4.714
|
Bedrijfsresultaat (EBIT)
1 |
2.615
|
2.641
|
2.232
|
2.179
|
3.421
|
3.467
|
3.766
|
3.945
|
Operationele Marge
|
15,3%
|
16,21%
|
12,7%
|
10,55%
|
15,38%
|
14,69%
|
15,14%
|
15,24%
|
Resultaat voor belastingen (EBT)
1 |
2.711
|
2.595
|
2.454
|
1.887
|
3.330
|
3.528
|
3.800
|
3.814
|
Nettowinst (verlies)
1 |
2.162
|
2.031
|
1.955
|
1.418
|
2.569
|
2.744
|
2.991
|
3.100
|
Nettomarge
|
12,65%
|
12,46%
|
11,13%
|
6,87%
|
11,55%
|
11,63%
|
12,02%
|
11,98%
|
WPA
2 |
1,070
|
1,000
|
0,9600
|
0,7000
|
1,270
|
1,353
|
1,472
|
1,528
|
Free Cash Flow
1 |
1.685
|
1.614
|
2.141
|
807,5
|
-
|
2.698
|
3.101
|
3.499
|
FCF-marge
|
9,86%
|
9,9%
|
12,19%
|
3,91%
|
-
|
11,43%
|
12,47%
|
13,52%
|
Kasstroomconversie (ebitda)
|
56,45%
|
50,45%
|
75,21%
|
28,34%
|
-
|
64,13%
|
68,72%
|
74,22%
|
Kasstroomconversie (nettowinst)
|
77,9%
|
79,45%
|
109,52%
|
56,94%
|
-
|
98,33%
|
103,68%
|
112,87%
|
Dividend per aandeel
2 |
0,5000
|
0,5300
|
0,5000
|
0,5000
|
-
|
0,7090
|
0,7924
|
0,7325
|
Datum van publicatie
|
26/02/20
|
25/02/21
|
24/02/22
|
28/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
8.108
|
8.918
|
3.980
|
4.672
|
4.965
|
5.201
|
10.166
|
5.038
|
5.445
|
-
|
5.654
|
5.458
|
11.111
|
5.379
|
5.747
|
5.597
|
-
|
-
|
-
|
EBITDA
1 |
1.616
|
1.773
|
513,1
|
663,3
|
-
|
757,2
|
1.498
|
630,8
|
-
|
-
|
1.053
|
880,3
|
1.742
|
1.023
|
-
|
1.053
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.346
|
-
|
-
|
-
|
-
|
593,9
|
1.180
|
464,8
|
-
|
-
|
869,9
|
716,2
|
1.395
|
-
|
830,1
|
868
|
-
|
-
|
-
|
Operationele Marge
|
16,6%
|
-
|
-
|
-
|
-
|
11,42%
|
11,6%
|
9,23%
|
-
|
-
|
15,39%
|
13,12%
|
12,56%
|
-
|
14,44%
|
15,51%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
456,1
|
413
|
-
|
834
|
953
|
-
|
859,4
|
-
|
853,3
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
1.015
|
1.214
|
268,2
|
472,5
|
410,1
|
367,7
|
777,9
|
353,8
|
286,5
|
-
|
632,5
|
741,4
|
1.373
|
651,2
|
544,7
|
679,8
|
-
|
-
|
-
|
Nettomarge
|
12,51%
|
13,62%
|
6,74%
|
10,11%
|
8,26%
|
7,07%
|
7,65%
|
7,02%
|
5,26%
|
-
|
11,19%
|
13,58%
|
12,36%
|
12,11%
|
9,48%
|
12,15%
|
-
|
-
|
-
|
WPA
|
-
|
0,6000
|
0,1300
|
0,2300
|
0,2000
|
0,1800
|
0,3800
|
0,1700
|
0,1400
|
-
|
0,3100
|
0,3700
|
0,6800
|
0,3200
|
0,2700
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
0,1900
|
-
|
-
|
-
|
-
|
0,2500
|
0,2500
|
-
|
0,3300
|
-
|
-
|
-
|
-
|
-
|
-
|
0,8438
|
Datum van publicatie
|
13/08/20
|
13/08/21
|
12/11/21
|
24/02/22
|
12/05/22
|
15/08/22
|
15/08/22
|
14/11/22
|
28/02/23
|
28/02/23
|
12/05/23
|
15/08/23
|
15/08/23
|
14/11/23
|
28/02/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.016
|
2.220
|
6.147
|
5.085
|
-
|
7.762
|
9.379
|
12.231
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.685
|
1.614
|
2.141
|
807
|
-
|
2.699
|
3.101
|
3.499
|
ROE (netto-inkomsten/eigen vermogen)
|
21,5%
|
18,4%
|
16,5%
|
11,3%
|
-
|
18,2%
|
18,5%
|
17%
|
ROA (netto-inkomsten/totale activa)
|
14,1%
|
12,6%
|
11,2%
|
7,5%
|
-
|
12,9%
|
13,3%
|
12,7%
|
Totale activa
1 |
15.321
|
16.096
|
17.491
|
18.917
|
-
|
21.307
|
22.574
|
24.410
|
Nettoactief per aandeel
2 |
5,270
|
5,630
|
6,060
|
6,310
|
-
|
7,650
|
8,180
|
9,110
|
Cashflow per aandeel
2 |
1,200
|
1,600
|
1,540
|
0,3900
|
-
|
1,700
|
1,840
|
1,830
|
Capex
1 |
745
|
469
|
389
|
562
|
-
|
959
|
949
|
1.009
|
Capex/omzet
|
4,36%
|
2,88%
|
2,21%
|
2,72%
|
-
|
4,06%
|
3,82%
|
3,9%
|
Datum van publicatie
|
26/02/20
|
25/02/21
|
24/02/22
|
28/02/23
|
28/02/24
|
-
|
-
|
-
|
Laatste slotkoers
25,25
THB Gemiddelde koersdoel
31,26
THB Spread / Gemiddelde doel +23,79% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +11,73% | 1,37 mld. | | -2,39% | 76,94 mld. | | -12,55% | 33,05 mld. | | -11,57% | 30,82 mld. | | -7,15% | 15,59 mld. | | -2,96% | 13,83 mld. | | -17,56% | 11,32 mld. | | -13,51% | 7,11 mld. | | -14,01% | 2,75 mld. | | -14,24% | 2,71 mld. |
Verf & Coating
|