slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5,98
CNY
|
+2,93%
|
|
-1,64%
|
-21,93%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
27.963
|
40.126
|
27.009
|
20.504
|
12.243
|
9.566
|
-
|
-
|
Bedrijfswaarde
1 |
27.963
|
39.616
|
26.896
|
20.846
|
12.243
|
9.566
|
9.566
|
9.566
|
K/w-verhouding
|
40,9
x
|
44,4
x
|
35,4
x
|
32,1
x
|
21,3
x
|
16,2
x
|
12,9
x
|
13,2
x
|
Dividendrendement
|
2,36%
|
1,69%
|
2,11%
|
2,6%
|
2,35%
|
3,43%
|
4,28%
|
4,18%
|
Marktkapitalisatie/omzet
|
4,95
x
|
6,73
x
|
4,26
x
|
3,07
x
|
1,81
x
|
1,34
x
|
1,21
x
|
1,18
x
|
Bedrijfswaarde/omzet
|
4,95
x
|
6,73
x
|
4,26
x
|
3,07
x
|
1,81
x
|
1,34
x
|
1,21
x
|
1,18
x
|
Bedrijfswaarde/EBITDA
|
27,3
x
|
31,5
x
|
23,8
x
|
20,7
x
|
12,7
x
|
9,22
x
|
7,65
x
|
7,72
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
7,47
x
|
8,32
x
|
5,47
x
|
4,08
x
|
2,41
x
|
1,78
x
|
1,63
x
|
1,58
x
|
Aantal aandelen (in duizenden)
|
1.549.677
|
1.596.874
|
1.597.687
|
1.597.687
|
1.598.268
|
1.599.719
|
-
|
-
|
Referentieprijs
2 |
18,04
|
25,13
|
16,90
|
12,83
|
7,660
|
5,980
|
5,980
|
5,980
|
Datum van publicatie
|
10/01/20
|
11/01/21
|
11/01/22
|
11/01/23
|
1/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
5.644
|
5.963
|
6.335
|
6.686
|
6.759
|
7.138
|
7.924
|
8.098
|
EBITDA
1 |
1.026
|
1.273
|
1.133
|
989,6
|
966,2
|
1.037
|
1.251
|
1.238
|
Bedrijfsresultaat (EBIT)
1 |
863
|
1.127
|
969,6
|
812,3
|
733,4
|
752,2
|
943,5
|
922
|
Operationele Marge
|
15,29%
|
18,9%
|
15,31%
|
12,15%
|
10,85%
|
10,54%
|
11,91%
|
11,39%
|
Resultaat voor belastingen (EBT)
1 |
873,7
|
1.138
|
982,8
|
816
|
742,3
|
759,5
|
949,1
|
928,7
|
Nettowinst (verlies)
1 |
683,4
|
882,8
|
763,3
|
640,1
|
574
|
598,1
|
782,9
|
723
|
Nettomarge
|
12,11%
|
14,81%
|
12,05%
|
9,57%
|
8,49%
|
8,38%
|
9,88%
|
8,93%
|
WPA
2 |
0,4410
|
0,5662
|
0,4777
|
0,4001
|
0,3588
|
0,3700
|
0,4629
|
0,4533
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,4252
|
0,4252
|
0,3571
|
0,3333
|
0,1800
|
0,2050
|
0,2560
|
0,2500
|
Datum van publicatie
|
10/01/20
|
11/01/21
|
11/01/22
|
11/01/23
|
1/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
1.672
|
1.452
|
1.754
|
1.822
|
1.659
|
1.476
|
1.730
|
1.860
|
1.692
|
1.400
|
1.856
|
1.994
|
1.815
|
1.717
|
2.013
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
250
|
199,2
|
256,5
|
165
|
191,8
|
174,1
|
191,1
|
212,6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
14,95%
|
13,72%
|
14,62%
|
9,05%
|
11,56%
|
11,8%
|
11,04%
|
11,43%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
0,1190
|
0,0988
|
0,1247
|
0,0833
|
0,0917
|
-
|
0,0782
|
0,1048
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/01/22
|
11/04/22
|
18/07/22
|
25/10/22
|
11/01/23
|
13/04/23
|
12/07/23
|
23/10/23
|
1/02/24
|
18/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
342
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
509
|
112
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
0,3456
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
19,6%
|
22%
|
16%
|
13,1%
|
11,6%
|
11,1%
|
12,5%
|
12,1%
|
ROA (netto-inkomsten/totale activa)
|
15%
|
16,2%
|
13,1%
|
10,1%
|
8,14%
|
7,78%
|
8,44%
|
8,47%
|
Totale activa
1 |
4.548
|
5.436
|
5.849
|
6.319
|
7.050
|
7.688
|
9.278
|
8.536
|
Nettoactief per aandeel
2 |
2,420
|
3,020
|
3,090
|
3,140
|
3,180
|
3,370
|
3,670
|
3,780
|
Cashflow per aandeel
2 |
0,5700
|
0,6900
|
0,6300
|
0,6700
|
0,5100
|
0,5100
|
0,6200
|
0,5900
|
Capex
1 |
892
|
891
|
1.117
|
899
|
860
|
508
|
489
|
388
|
Capex/omzet
|
15,81%
|
14,95%
|
17,63%
|
13,45%
|
12,72%
|
7,12%
|
6,17%
|
4,8%
|
Datum van publicatie
|
10/01/20
|
11/01/21
|
11/01/22
|
11/01/23
|
1/02/24
|
-
|
-
|
-
|
Laatste slotkoers
5,98
CNY Gemiddelde koersdoel
9,667
CNY Spread / Gemiddelde doel +61,65% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -21,93% | 1,32 mld. | | -19,81% | 17,6 mld. | | +14,46% | 8,16 mld. | | +9,37% | 5,2 mld. | | +21,33% | 5,02 mld. | | +10,70% | 1,86 mld. | | -32,26% | 769 mln. | | -9,16% | 548 mln. | | -6,96% | 424 mln. | | -5,68% | 407 mln. |
Productie van brood en bakkerijproducten
|