Beurs gesloten -
Japan Exchange
08:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.868
JPY
|
+0,21%
|
|
+2,94%
|
+33,46%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Marktkapitalisatie
1 |
26.906
|
24.943
|
30.204
|
26.120
|
26.270
|
43.530
|
Bedrijfswaarde
1 |
57.083
|
56.295
|
77.680
|
76.587
|
80.850
|
98.381
|
K/w-verhouding
|
6,59
x
|
5,99
x
|
6,77
x
|
4,36
x
|
5
x
|
8,2
x
|
Dividendrendement
|
2,43%
|
2,95%
|
2,44%
|
3,27%
|
3,75%
|
-
|
Marktkapitalisatie/omzet
|
0,16
x
|
0,14
x
|
0,17
x
|
0,13
x
|
0,12
x
|
0,21
x
|
Bedrijfswaarde/omzet
|
0,33
x
|
0,32
x
|
0,44
x
|
0,37
x
|
0,38
x
|
0,47
x
|
Bedrijfswaarde/EBITDA
|
5,1
x
|
4,33
x
|
5,81
x
|
4,94
x
|
5,46
x
|
6,22
x
|
Bedrijfswaarde/FCF
|
18,4
x
|
-31,4
x
|
-7,84
x
|
-12,8
x
|
-27,5
x
|
24,8
x
|
FCF Yield
|
5,42%
|
-3,18%
|
-12,8%
|
-7,8%
|
-3,63%
|
4,03%
|
Price to Book
|
0,44
x
|
0,39
x
|
0,43
x
|
0,35
x
|
0,33
x
|
0,49
x
|
Aantal aandelen (in duizenden)
|
16.346
|
16.345
|
16.344
|
16.418
|
16.429
|
16.439
|
Referentieprijs
2 |
1.646
|
1.526
|
1.848
|
1.591
|
1.599
|
2.648
|
Datum van publicatie
|
24/06/19
|
22/06/20
|
24/06/21
|
24/06/22
|
26/06/23
|
24/06/24
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Omzet
1 |
171.580
|
176.583
|
175.647
|
206.007
|
212.817
|
211.526
|
EBITDA
1 |
11.201
|
13.004
|
13.364
|
15.499
|
14.818
|
15.815
|
Bedrijfsresultaat (EBIT)
1 |
5.206
|
6.913
|
7.170
|
8.333
|
7.361
|
8.058
|
Operationele Marge
|
3,03%
|
3,91%
|
4,08%
|
4,05%
|
3,46%
|
3,81%
|
Resultaat voor belastingen (EBT)
1 |
5.407
|
6.964
|
7.287
|
8.975
|
7.855
|
8.704
|
Nettowinst (verlies)
1 |
4.464
|
4.562
|
4.887
|
5.980
|
5.251
|
5.308
|
Nettomarge
|
2,6%
|
2,58%
|
2,78%
|
2,9%
|
2,47%
|
2,51%
|
WPA
2 |
249,7
|
254,9
|
272,9
|
364,9
|
319,7
|
323,0
|
Free Cash Flow
1 |
3.095
|
-1.793
|
-9.911
|
-5.973
|
-2.935
|
3.966
|
FCF-marge
|
1,8%
|
-1,02%
|
-5,64%
|
-2,9%
|
-1,38%
|
1,87%
|
Kasstroomconversie (ebitda)
|
27,63%
|
-
|
-
|
-
|
-
|
25,08%
|
Kasstroomconversie (nettowinst)
|
69,33%
|
-
|
-
|
-
|
-
|
74,71%
|
Dividend per aandeel
2 |
40,00
|
45,00
|
45,00
|
52,00
|
60,00
|
-
|
Datum van publicatie
|
24/06/19
|
22/06/20
|
24/06/21
|
24/06/22
|
26/06/23
|
24/06/24
|
Fiscaal tijdperk: Maart |
2021 S1
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
79.232
|
98.382
|
54.712
|
52.913
|
49.156
|
-
|
105.553
|
53.936
|
53.328
|
48.592
|
53.775
|
102.367
|
54.110
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.450
|
2.641
|
2.926
|
2.764
|
-130
|
2.972
|
2.842
|
2.515
|
2.095
|
614
|
2.489
|
3.103
|
2.580
|
Operationele Marge
|
1,83%
|
2,68%
|
5,35%
|
5,22%
|
-0,26%
|
-
|
2,69%
|
4,66%
|
3,93%
|
1,26%
|
4,63%
|
3,03%
|
4,77%
|
Resultaat voor belastingen (EBT)
1 |
1.576
|
2.720
|
3.271
|
-
|
484
|
-
|
3.577
|
2.226
|
-
|
1.036
|
-
|
3.510
|
2.904
|
Nettowinst (verlies)
1 |
980
|
1.704
|
2.236
|
-
|
381
|
-
|
2.369
|
1.469
|
-
|
591
|
-
|
2.217
|
1.487
|
Nettomarge
|
1,24%
|
1,73%
|
4,09%
|
-
|
0,78%
|
-
|
2,24%
|
2,72%
|
-
|
1,22%
|
-
|
2,17%
|
2,75%
|
WPA
2 |
59,97
|
104,2
|
136,4
|
-
|
23,26
|
-
|
144,3
|
89,42
|
-
|
36,03
|
-
|
134,9
|
90,48
|
Dividend per aandeel
|
20,00
|
25,00
|
-
|
-
|
-
|
-
|
28,00
|
-
|
-
|
-
|
-
|
35,00
|
-
|
Datum van publicatie
|
30/10/20
|
27/10/21
|
31/01/22
|
9/05/22
|
28/07/22
|
31/10/22
|
31/10/22
|
31/01/23
|
9/05/23
|
31/07/23
|
31/10/23
|
31/10/23
|
31/01/24
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Nettoschuldpositie
1 |
30.177
|
31.352
|
47.476
|
50.467
|
54.580
|
54.851
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,694
x
|
2,411
x
|
3,553
x
|
3,256
x
|
3,683
x
|
3,468
x
|
Free Cash Flow
1 |
3.095
|
-1.793
|
-9.911
|
-5.973
|
-2.935
|
3.966
|
ROE (netto-inkomsten/eigen vermogen)
|
7,57%
|
7,31%
|
7,29%
|
8,21%
|
6,76%
|
6,32%
|
ROA (netto-inkomsten/totale activa)
|
2,34%
|
2,99%
|
2,75%
|
2,82%
|
2,39%
|
2,46%
|
Totale activa
1 |
190.859
|
152.662
|
177.974
|
212.283
|
219.946
|
215.405
|
Nettoactief per aandeel
2 |
3.772
|
3.944
|
4.326
|
4.608
|
4.881
|
5.391
|
Cashflow per aandeel
2 |
629,0
|
646,0
|
859,0
|
1.017
|
914,0
|
1.103
|
Capex
1 |
6.802
|
10.434
|
9.748
|
17.695
|
9.433
|
7.066
|
Capex/omzet
|
3,96%
|
5,91%
|
5,55%
|
8,59%
|
4,43%
|
3,34%
|
Datum van publicatie
|
24/06/19
|
22/06/20
|
24/06/21
|
24/06/22
|
26/06/23
|
24/06/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +33,46% | 293 mln. | | +12,06% | 16,27 mld. | | +19,36% | 14,99 mld. | | +171,72% | 144 mln. | | +21,05% | 12,97 mld. | | +15,94% | 11,55 mld. | | +1,84% | 10,76 mld. | | -10,21% | 8,46 mld. | | +6,33% | 8,05 mld. | | +37,00% | 7,33 mld. |
Papierverpakking - Andere
|