Beurs gesloten -
Japan Exchange
08:00:00 21-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
406
JPY
|
-0,73%
|
|
-3,56%
|
+3,84%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
76.844
|
68.408
|
56.955
|
51.885
|
52.662
|
57.191
|
Bedrijfswaarde
1 |
-61.060
|
-158.962
|
-141.266
|
-242.938
|
-241.954
|
-201.949
|
K/w-verhouding
|
7
x
|
6,88
x
|
7,24
x
|
5,29
x
|
4,11
x
|
4,1
x
|
Dividendrendement
|
1,69%
|
1,9%
|
2,23%
|
2,47%
|
2,74%
|
2,83%
|
Marktkapitalisatie/omzet
|
1,17
x
|
1,01
x
|
0,89
x
|
0,81
x
|
0,8
x
|
0,76
x
|
Bedrijfswaarde/omzet
|
-0,93
x
|
-2,36
x
|
-2,21
x
|
-3,8
x
|
-3,68
x
|
-2,7
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,36
x
|
0,3
x
|
0,26
x
|
0,22
x
|
0,22
x
|
0,23
x
|
Aantal aandelen (in duizenden)
|
162.460
|
162.490
|
158.648
|
160.139
|
160.554
|
162.015
|
Referentieprijs
2 |
473,0
|
421,0
|
359,0
|
324,0
|
328,0
|
353,0
|
Datum van publicatie
|
27/06/18
|
26/06/19
|
24/06/20
|
29/06/21
|
28/06/22
|
27/06/23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
65.890
|
67.461
|
63.893
|
63.951
|
65.719
|
74.862
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
16.167
|
14.132
|
11.068
|
13.820
|
18.763
|
20.370
|
Nettowinst (verlies)
1 |
11.158
|
10.163
|
8.136
|
9.984
|
13.062
|
14.168
|
Nettomarge
|
16,93%
|
15,07%
|
12,73%
|
15,61%
|
19,88%
|
18,93%
|
WPA
2 |
67,54
|
61,19
|
49,59
|
61,26
|
79,81
|
86,04
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
8,000
|
8,000
|
8,000
|
8,000
|
9,000
|
10,00
|
Datum van publicatie
|
27/06/18
|
26/06/19
|
24/06/20
|
29/06/21
|
28/06/22
|
27/06/23
|
Fiscaal tijdperk: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
34.681
|
35.597
|
33.526
|
16.889
|
18.337
|
38.295
|
19.415
|
20.377
|
42.427
|
21.768
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
7.615
|
6.452
|
9.162
|
5.672
|
4.666
|
9.443
|
5.442
|
5.626
|
10.587
|
5.151
|
Nettowinst (verlies)
1 |
6.038
|
4.570
|
6.795
|
3.992
|
3.287
|
6.848
|
3.755
|
3.648
|
7.014
|
3.439
|
Nettomarge
|
17,41%
|
12,84%
|
20,27%
|
23,64%
|
17,93%
|
17,88%
|
19,34%
|
17,9%
|
16,53%
|
15,8%
|
WPA
2 |
37,25
|
28,67
|
42,47
|
24,91
|
20,45
|
42,49
|
23,22
|
22,51
|
43,24
|
20,69
|
Dividend per aandeel
|
4,000
|
4,000
|
4,500
|
-
|
-
|
5,000
|
-
|
-
|
5,500
|
-
|
Datum van publicatie
|
12/11/19
|
12/11/20
|
12/11/21
|
10/02/22
|
10/08/22
|
11/11/22
|
10/02/23
|
10/08/23
|
14/11/23
|
9/02/24
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
137.904
|
227.370
|
198.221
|
294.823
|
294.616
|
259.140
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
5,16%
|
4,62%
|
3,69%
|
4,38%
|
5,42%
|
5,83%
|
ROA (netto-inkomsten/totale activa)
|
0,3%
|
0,27%
|
0,21%
|
0,24%
|
0,29%
|
0,31%
|
Totale activa
1 |
3.731.773
|
3.802.095
|
3.900.288
|
4.137.588
|
4.439.837
|
4.509.230
|
Nettoactief per aandeel
2 |
1.326
|
1.380
|
1.369
|
1.503
|
1.514
|
1.513
|
Cashflow per aandeel
2 |
1.834
|
1.960
|
2.125
|
3.253
|
3.347
|
2.290
|
Capex
1 |
2.973
|
3.045
|
3.382
|
3.405
|
1.442
|
1.558
|
Capex/omzet
|
4,51%
|
4,51%
|
5,29%
|
5,32%
|
2,19%
|
2,08%
|
Datum van publicatie
|
27/06/18
|
26/06/19
|
24/06/20
|
29/06/21
|
28/06/22
|
27/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,84% | 504 mln. | | +14,98% | 562 mld. | | +15,30% | 304 mld. | | +24,61% | 256 mld. | | +23,32% | 212 mld. | | +26,24% | 191 mld. | | +32,89% | 172 mld. | | +9,16% | 164 mld. | | +8,46% | 151 mld. | | +8,94% | 136 mld. |
Banken - Andere
|