Beurs gesloten -
Japan Exchange
08:00:00 09-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4.660
JPY
|
+1,08%
|
|
-1,89%
|
+3,21%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
57.025
|
57.107
|
43.960
|
48.851
|
34.028
|
37.333
|
Bedrijfswaarde
1 |
68.596
|
66.330
|
49.456
|
56.555
|
39.023
|
36.932
|
K/w-verhouding
|
18,1
x
|
12,6
x
|
10,7
x
|
10,5
x
|
6,66
x
|
6,92
x
|
Dividendrendement
|
1,27%
|
1,43%
|
2,06%
|
1,86%
|
3,2%
|
3,16%
|
Marktkapitalisatie/omzet
|
0,44
x
|
0,42
x
|
0,32
x
|
0,36
x
|
0,25
x
|
0,26
x
|
Bedrijfswaarde/omzet
|
0,52
x
|
0,48
x
|
0,36
x
|
0,42
x
|
0,29
x
|
0,26
x
|
Bedrijfswaarde/EBITDA
|
6,3
x
|
5,32
x
|
4,1
x
|
4,92
x
|
3,16
x
|
2,98
x
|
Bedrijfswaarde/FCF
|
14
x
|
8,6
x
|
8,62
x
|
12,9
x
|
7,41
x
|
4,38
x
|
FCF Yield
|
7,16%
|
11,6%
|
11,6%
|
7,75%
|
13,5%
|
22,8%
|
Price to Book
|
0,89
x
|
0,82
x
|
0,62
x
|
0,64
x
|
0,42
x
|
0,43
x
|
Aantal aandelen (in duizenden)
|
9.066
|
9.065
|
9.064
|
9.063
|
9.062
|
9.061
|
Referentieprijs
2 |
6.290
|
6.300
|
4.850
|
5.390
|
3.755
|
4.120
|
Datum van publicatie
|
26/06/18
|
28/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
130.886
|
137.436
|
138.167
|
134.695
|
135.361
|
141.920
|
EBITDA
1 |
10.891
|
12.470
|
12.070
|
11.496
|
12.356
|
12.382
|
Bedrijfsresultaat (EBIT)
1 |
5.599
|
7.276
|
6.805
|
6.445
|
7.380
|
7.354
|
Operationele Marge
|
4,28%
|
5,29%
|
4,93%
|
4,78%
|
5,45%
|
5,18%
|
Resultaat voor belastingen (EBT)
1 |
5.267
|
7.256
|
6.440
|
7.227
|
7.692
|
8.049
|
Nettowinst (verlies)
1 |
3.159
|
4.539
|
4.125
|
4.660
|
5.110
|
5.391
|
Nettomarge
|
2,41%
|
3,3%
|
2,99%
|
3,46%
|
3,78%
|
3,8%
|
WPA
2 |
348,4
|
500,8
|
455,1
|
514,2
|
563,9
|
595,0
|
Free Cash Flow
1 |
4.914
|
7.708
|
5.740
|
4.385
|
5.264
|
8.434
|
FCF-marge
|
3,75%
|
5,61%
|
4,15%
|
3,26%
|
3,89%
|
5,94%
|
Kasstroomconversie (ebitda)
|
45,12%
|
61,82%
|
47,56%
|
38,14%
|
42,6%
|
68,12%
|
Kasstroomconversie (nettowinst)
|
155,57%
|
169,83%
|
139,16%
|
94,09%
|
103%
|
156,45%
|
Dividend per aandeel
2 |
80,00
|
90,00
|
100,0
|
100,0
|
120,0
|
130,0
|
Datum van publicatie
|
26/06/18
|
28/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
68.576
|
64.083
|
65.774
|
36.063
|
34.942
|
70.315
|
37.730
|
34.802
|
69.606
|
38.406
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.415
|
2.415
|
3.616
|
2.404
|
1.727
|
3.551
|
2.430
|
1.522
|
2.930
|
2.038
|
Operationele Marge
|
4,98%
|
3,77%
|
5,5%
|
6,67%
|
4,94%
|
5,05%
|
6,44%
|
4,37%
|
4,21%
|
5,31%
|
Resultaat voor belastingen (EBT)
1 |
3.857
|
2.644
|
3.957
|
2.559
|
2.041
|
3.994
|
2.618
|
1.676
|
3.345
|
2.322
|
Nettowinst (verlies)
1 |
2.461
|
1.654
|
2.689
|
1.713
|
1.481
|
2.768
|
1.774
|
1.097
|
2.255
|
1.492
|
Nettomarge
|
3,59%
|
2,58%
|
4,09%
|
4,75%
|
4,24%
|
3,94%
|
4,7%
|
3,15%
|
3,24%
|
3,88%
|
WPA
2 |
271,6
|
182,5
|
296,8
|
189,0
|
163,5
|
305,6
|
195,8
|
121,1
|
248,9
|
164,6
|
Dividend per aandeel
|
50,00
|
50,00
|
60,00
|
-
|
-
|
60,00
|
-
|
-
|
70,00
|
-
|
Datum van publicatie
|
8/11/19
|
6/11/20
|
12/11/21
|
10/02/22
|
9/08/22
|
10/11/22
|
10/02/23
|
10/08/23
|
10/11/23
|
9/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
11.571
|
9.223
|
5.496
|
7.704
|
4.995
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
401
|
Hefboom (schuld/ebitda)
|
1,062
x
|
0,7396
x
|
0,4553
x
|
0,6701
x
|
0,4043
x
|
-
|
Free Cash Flow
1 |
4.915
|
7.709
|
5.740
|
4.385
|
5.264
|
8.434
|
ROE (netto-inkomsten/eigen vermogen)
|
5,05%
|
6,79%
|
5,88%
|
6,28%
|
6,57%
|
6,48%
|
ROA (netto-inkomsten/totale activa)
|
2,73%
|
3,41%
|
3,01%
|
2,72%
|
3,02%
|
2,9%
|
Totale activa
1 |
115.710
|
132.921
|
136.893
|
171.399
|
168.976
|
185.775
|
Nettoactief per aandeel
2 |
7.084
|
7.691
|
7.852
|
8.480
|
8.877
|
9.634
|
Cashflow per aandeel
2 |
1.907
|
2.141
|
3.603
|
3.066
|
3.354
|
3.838
|
Capex
1 |
2.775
|
3.517
|
2.851
|
4.516
|
2.900
|
2.317
|
Capex/omzet
|
2,12%
|
2,56%
|
2,06%
|
3,35%
|
2,14%
|
1,63%
|
Datum van publicatie
|
26/06/18
|
28/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,21% | 269 mln. | | +3,81% | 80,15 mld. | | +6,96% | 76,22 mld. | | -.--% | 26,71 mld. | | -5,54% | 12,71 mld. | | +27,82% | 13,02 mld. | | -6,27% | 9,48 mld. | | -16,18% | 7,81 mld. | | -9,93% | 7,52 mld. | | +9,85% | 6,2 mld. |
Grondvracht & Logistiek - Andere
|