slotkoers
Taiwan S.E.
00:00:00 21-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
124
TWD
|
-1,98%
|
|
+11,21%
|
+63,16%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
27.592
|
23.068
|
19.578
|
25.493
|
44.952
|
73.343
|
-
|
-
|
Bedrijfswaarde
1 |
35.150
|
29.380
|
24.894
|
26.608
|
43.116
|
69.857
|
66.562
|
62.937
|
K/w-verhouding
|
13,9
x
|
28,1
x
|
28,5
x
|
11,8
x
|
14,9
x
|
17,7
x
|
17,3
x
|
15,3
x
|
Dividendrendement
|
3,86%
|
2,05%
|
2,57%
|
5,8%
|
5,26%
|
3,82%
|
4,07%
|
4,58%
|
Marktkapitalisatie/omzet
|
1,28
x
|
1,33
x
|
1,07
x
|
1,2
x
|
1,88
x
|
2,8
x
|
2,61
x
|
2,5
x
|
Bedrijfswaarde/omzet
|
1,63
x
|
1,7
x
|
1,35
x
|
1,25
x
|
1,81
x
|
2,67
x
|
2,37
x
|
2,14
x
|
Bedrijfswaarde/EBITDA
|
6,37
x
|
7,66
x
|
6,49
x
|
5,2
x
|
6,44
x
|
8,44
x
|
7,69
x
|
6,54
x
|
Bedrijfswaarde/FCF
|
17,1
x
|
11,6
x
|
16,4
x
|
7,88
x
|
10,1
x
|
14,2
x
|
12,6
x
|
10,9
x
|
FCF Yield
|
5,85%
|
8,64%
|
6,08%
|
12,7%
|
9,89%
|
7,06%
|
7,94%
|
9,15%
|
Price to Book
|
1,26
x
|
1,06
x
|
0,9
x
|
1,07
x
|
1,77
x
|
2,7
x
|
2,57
x
|
2,29
x
|
Aantal aandelen (in duizenden)
|
591.477
|
591.477
|
591.477
|
591.477
|
591.477
|
591.477
|
-
|
-
|
Referentieprijs
2 |
46,65
|
39,00
|
33,10
|
43,10
|
76,00
|
126,5
|
126,5
|
126,5
|
Datum van publicatie
|
29/03/20
|
28/03/21
|
29/03/22
|
15/03/23
|
14/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
21.614
|
17.323
|
18.380
|
21.283
|
23.859
|
26.171
|
28.074
|
29.388
|
EBITDA
1 |
5.514
|
3.834
|
3.836
|
5.117
|
6.693
|
8.278
|
8.660
|
9.624
|
Bedrijfsresultaat (EBIT)
1 |
2.164
|
539,6
|
543,1
|
1.935
|
3.744
|
4.840
|
5.313
|
5.897
|
Operationele Marge
|
10,01%
|
3,12%
|
2,95%
|
9,09%
|
15,69%
|
18,5%
|
18,92%
|
20,07%
|
Resultaat voor belastingen (EBT)
1 |
2.358
|
884,8
|
767,1
|
2.600
|
3.812
|
5.334
|
5.460
|
6.126
|
Nettowinst (verlies)
1 |
1.984
|
819,6
|
687,5
|
2.151
|
3.019
|
4.222
|
4.318
|
4.901
|
Nettomarge
|
9,18%
|
4,73%
|
3,74%
|
10,11%
|
12,66%
|
16,13%
|
15,38%
|
16,68%
|
WPA
2 |
3,350
|
1,390
|
1,160
|
3,640
|
5,100
|
7,137
|
7,297
|
8,286
|
Free Cash Flow
1 |
2.057
|
2.539
|
1.513
|
3.376
|
4.263
|
4.929
|
5.284
|
5.760
|
FCF-marge
|
9,52%
|
14,66%
|
8,23%
|
15,86%
|
17,87%
|
18,83%
|
18,82%
|
19,6%
|
Kasstroomconversie (ebitda)
|
37,31%
|
66,22%
|
39,46%
|
65,98%
|
63,69%
|
59,54%
|
61,02%
|
59,85%
|
Kasstroomconversie (nettowinst)
|
103,67%
|
309,76%
|
220,13%
|
156,94%
|
141,18%
|
116,76%
|
122,39%
|
117,53%
|
Dividend per aandeel
2 |
1,800
|
0,8000
|
0,8500
|
2,500
|
4,000
|
4,826
|
5,147
|
5,800
|
Datum van publicatie
|
29/03/20
|
28/03/21
|
29/03/22
|
15/03/23
|
14/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
4.936
|
5.024
|
5.419
|
5.527
|
5.313
|
5.598
|
5.551
|
6.154
|
6.555
|
6.174
|
6.333
|
6.424
|
7.126
|
6.575
|
6.771
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.911
|
1.819
|
1.724
|
1.958
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
102,5
|
266,2
|
474,9
|
558,1
|
635,3
|
720
|
796,6
|
1.018
|
1.210
|
1.211
|
1.198
|
1.034
|
1.386
|
1.301
|
1.340
|
Operationele Marge
|
2,08%
|
5,3%
|
8,76%
|
10,1%
|
11,96%
|
12,86%
|
14,35%
|
16,54%
|
18,45%
|
19,61%
|
18,92%
|
16,09%
|
19,46%
|
19,79%
|
19,79%
|
Resultaat voor belastingen (EBT)
1 |
187,8
|
386,9
|
943,1
|
863,7
|
406,7
|
625,4
|
949,5
|
1.240
|
997,3
|
1.498
|
1.301
|
1.092
|
1.444
|
1.360
|
1.406
|
Nettowinst (verlies)
1 |
184,4
|
301,3
|
807,1
|
699,3
|
343,6
|
490,4
|
757,9
|
974,3
|
796,7
|
1.172
|
1.030
|
862
|
1.144
|
1.076
|
1.113
|
Nettomarge
|
3,74%
|
6%
|
14,89%
|
12,65%
|
6,47%
|
8,76%
|
13,65%
|
15,83%
|
12,15%
|
18,98%
|
16,26%
|
13,42%
|
16,05%
|
16,37%
|
16,44%
|
WPA
2 |
0,3100
|
0,5100
|
1,360
|
1,190
|
0,5800
|
0,8300
|
1,280
|
1,650
|
1,340
|
1,980
|
1,740
|
1,460
|
1,930
|
1,820
|
1,880
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/03/22
|
12/05/22
|
11/08/22
|
11/11/22
|
15/03/23
|
11/05/23
|
10/08/23
|
10/11/23
|
14/03/24
|
14/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
7.558
|
6.312
|
5.316
|
1.115
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
1.836
|
3.486
|
6.782
|
10.406
|
Hefboom (schuld/ebitda)
|
1,371
x
|
1,646
x
|
1,386
x
|
0,2179
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
2.057
|
2.539
|
1.513
|
3.376
|
4.263
|
4.929
|
5.284
|
5.760
|
ROE (netto-inkomsten/eigen vermogen)
|
9,25%
|
3,76%
|
3,15%
|
9,48%
|
12,3%
|
15,5%
|
15,2%
|
15,6%
|
ROA (netto-inkomsten/totale activa)
|
5,34%
|
2,26%
|
1,96%
|
6,33%
|
8,8%
|
11,5%
|
11,5%
|
11,9%
|
Totale activa
1 |
37.182
|
36.330
|
35.003
|
33.997
|
34.293
|
36.661
|
37.413
|
41.185
|
Nettoactief per aandeel
2 |
37,10
|
36,60
|
36,60
|
40,20
|
43,00
|
46,80
|
49,20
|
55,30
|
Cashflow per aandeel
|
-
|
8,350
|
6,570
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
3.170
|
2.402
|
2.373
|
2.216
|
2.824
|
3.039
|
2.517
|
2.300
|
Capex/omzet
|
14,67%
|
13,87%
|
12,91%
|
10,41%
|
11,84%
|
11,61%
|
8,97%
|
7,83%
|
Datum van publicatie
|
29/03/20
|
28/03/21
|
29/03/22
|
15/03/23
|
14/03/24
|
-
|
-
|
-
|
Laatste slotkoers
126,5
TWD Gemiddelde koersdoel
124
TWD Spread / Gemiddelde doel -1,98% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +63,16% | 2,32 mld. | | +22,52% | 48,71 mld. | | -8,76% | 22,29 mld. | | +16,87% | 19,12 mld. | | +26,42% | 16,89 mld. | | -4,01% | 15,06 mld. | | -18,30% | 13,64 mld. | | -19,84% | 13,52 mld. | | +34,56% | 12,13 mld. | | +39,18% | 10,92 mld. |
Auto, Vrachtwagen & Motorfiets Onderdelen - Andere
|