Geschatte realtime
Tradegate
11:08:50 03-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
26,9
EUR
|
+1,89%
|
|
-2,19%
|
-6,11%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
2.183
|
2.246
|
1.949
|
2.302
|
3.128
|
2.215
|
Bedrijfswaarde
1 |
2.005
|
2.016
|
1.749
|
2.172
|
2.992
|
2.060
|
K/w-verhouding
|
37,7
x
|
34,4
x
|
33,5
x
|
37,4
x
|
38,6
x
|
25,3
x
|
Dividendrendement
|
1,08%
|
1,05%
|
1,21%
|
0,99%
|
0,85%
|
1,08%
|
Marktkapitalisatie/omzet
|
4,21
x
|
4,26
x
|
4,14
x
|
4,03
x
|
4,55
x
|
2,88
x
|
Bedrijfswaarde/omzet
|
3,86
x
|
3,83
x
|
3,71
x
|
3,81
x
|
4,35
x
|
2,68
x
|
Bedrijfswaarde/EBITDA
|
22,1
x
|
20
x
|
19,5
x
|
21,8
x
|
26,5
x
|
15,2
x
|
Bedrijfswaarde/FCF
|
41,3
x
|
28,6
x
|
46,7
x
|
59,7
x
|
111
x
|
34,8
x
|
FCF Yield
|
2,42%
|
3,49%
|
2,14%
|
1,68%
|
0,9%
|
2,87%
|
Price to Book
|
2,85
x
|
2,92
x
|
2,57
x
|
3,16
x
|
3,71
x
|
2,8
x
|
Aantal aandelen (in duizenden)
|
76.578
|
75.722
|
74.585
|
73.362
|
73.008
|
71.608
|
Referentieprijs
2 |
27,97
|
29,45
|
26,39
|
33,16
|
40,13
|
32,27
|
Datum van publicatie
|
1/03/19
|
28/02/20
|
1/03/21
|
1/03/22
|
1/03/23
|
29/02/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
518,9
|
527,1
|
471,1
|
570,8
|
687
|
769,4
|
EBITDA
1 |
90,54
|
100,8
|
89,69
|
99,63
|
112,9
|
135,5
|
Bedrijfsresultaat (EBIT)
1 |
71,87
|
82
|
71,5
|
82,06
|
95,21
|
117,3
|
Operationele Marge
|
13,85%
|
15,56%
|
15,18%
|
14,38%
|
13,86%
|
15,24%
|
Resultaat voor belastingen (EBT)
1 |
73,21
|
85,4
|
76,26
|
85,73
|
98,14
|
119,9
|
Nettowinst (verlies)
1 |
56,89
|
64,92
|
59
|
65,33
|
75,94
|
91,91
|
Nettomarge
|
10,96%
|
12,32%
|
12,52%
|
11,45%
|
11,05%
|
11,95%
|
WPA
2 |
0,7420
|
0,8553
|
0,7881
|
0,8866
|
1,040
|
1,278
|
Free Cash Flow
1 |
48,52
|
70,43
|
37,46
|
36,4
|
26,95
|
59,14
|
FCF-marge
|
9,35%
|
13,36%
|
7,95%
|
6,38%
|
3,92%
|
7,69%
|
Kasstroomconversie (ebitda)
|
53,6%
|
69,89%
|
41,77%
|
36,53%
|
23,88%
|
43,65%
|
Kasstroomconversie (nettowinst)
|
85,29%
|
108,49%
|
63,5%
|
55,72%
|
35,49%
|
64,35%
|
Dividend per aandeel
2 |
0,3015
|
0,3105
|
0,3199
|
0,3295
|
0,3393
|
0,3495
|
Datum van publicatie
|
1/03/19
|
28/02/20
|
1/03/21
|
1/03/22
|
1/03/23
|
29/02/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
178
|
230
|
200
|
130
|
136
|
156
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
48,5
|
70,4
|
37,5
|
36,4
|
27
|
59,1
|
ROE (netto-inkomsten/eigen vermogen)
|
7,65%
|
8,59%
|
7,75%
|
8,53%
|
9,78%
|
11,4%
|
ROA (netto-inkomsten/totale activa)
|
4,78%
|
5,32%
|
4,55%
|
5,12%
|
5,84%
|
6,97%
|
Totale activa
1 |
1.190
|
1.219
|
1.295
|
1.276
|
1.300
|
1.319
|
Nettoactief per aandeel
2 |
9,820
|
10,10
|
10,30
|
10,50
|
10,80
|
11,50
|
Cashflow per aandeel
2 |
1,450
|
1,840
|
2,250
|
1,440
|
0,7400
|
1,060
|
Capex
1 |
27,6
|
20,3
|
18
|
31,4
|
23,4
|
26,8
|
Capex/omzet
|
5,32%
|
3,84%
|
3,81%
|
5,51%
|
3,4%
|
3,48%
|
Datum van publicatie
|
1/03/19
|
28/02/20
|
1/03/21
|
1/03/22
|
1/03/23
|
29/02/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +5,69% | 27,24 mld. | | +9,58% | 9,49 mld. | | -1,02% | 1,43 mld. | | -2,14% | 1,17 mld. | | +122,40% | 1,02 mld. | | +5,73% | 525 mln. | | -23,66% | 387 mln. | | -7,20% | 229 mln. | | -2,70% | 221 mln. |
Chocolade & Snoepgoed
|