slotkoers
Thailand S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1,35
THB
|
0,00%
|
|
0,00%
|
-3,57%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
26.853
|
34.851
|
32.898
|
34.462
|
26.509
|
25.563
|
-
|
-
|
Bedrijfswaarde
1 |
26.853
|
34.851
|
32.898
|
95.163
|
26.509
|
90.661
|
86.454
|
85.776
|
K/w-verhouding
|
19,2
x
|
-
|
5,79
x
|
4,92
x
|
8,24
x
|
7,94
x
|
8,44
x
|
7,94
x
|
Dividendrendement
|
3,57%
|
-
|
-
|
-
|
-
|
7,41%
|
7,04%
|
7,41%
|
Marktkapitalisatie/omzet
|
0,72
x
|
1,02
x
|
0,85
x
|
0,72
x
|
0,62
x
|
0,6
x
|
0,59
x
|
0,59
x
|
Bedrijfswaarde/omzet
|
0,72
x
|
1,02
x
|
0,85
x
|
1,98
x
|
0,62
x
|
2,12
x
|
2
x
|
1,96
x
|
Bedrijfswaarde/EBITDA
|
3,58
x
|
4,61
x
|
2,53
x
|
7,45
x
|
2,68
x
|
9,01
x
|
9,23
x
|
8,72
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
41,2
x
|
-
|
-57,5
x
|
50,5
x
|
60,9
x
|
FCF Yield
|
-
|
-
|
-
|
2,43%
|
-
|
-1,74%
|
1,98%
|
1,64%
|
Price to Book
|
0,62
x
|
-
|
-
|
-
|
-
|
0,45
x
|
0,45
x
|
-
|
Aantal aandelen (in duizenden)
|
19.180.500
|
18.940.892
|
19.126.500
|
18.935.235
|
18.935.235
|
18.935.235
|
-
|
-
|
Referentieprijs
2 |
1,400
|
1,840
|
1,720
|
1,820
|
1,400
|
1,350
|
1,350
|
1,350
|
Datum van publicatie
|
26/02/20
|
22/02/21
|
23/02/22
|
14/02/23
|
27/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
37.041
|
34.276
|
38.920
|
48.133
|
42.807
|
42.795
|
43.310
|
43.674
|
EBITDA
1 |
7.505
|
7.563
|
12.982
|
12.779
|
9.874
|
10.060
|
9.363
|
9.841
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
9.487
|
6.558
|
6.644
|
5.736
|
6.413
|
Operationele Marge
|
-
|
-
|
-
|
19,71%
|
15,32%
|
15,53%
|
13,24%
|
14,68%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
8.011
|
4.598
|
4.560
|
3.898
|
4.520
|
Nettowinst (verlies)
1 |
1.394
|
1.498
|
5.671
|
7.008
|
3.218
|
3.194
|
2.972
|
3.287
|
Nettomarge
|
3,76%
|
4,37%
|
14,57%
|
14,56%
|
7,52%
|
7,46%
|
6,86%
|
7,53%
|
WPA
2 |
0,0730
|
-
|
0,2970
|
0,3700
|
0,1700
|
0,1700
|
0,1600
|
0,1700
|
Free Cash Flow
1 |
-
|
-
|
-
|
2.308
|
-
|
-1.577
|
1.713
|
1.409
|
FCF-marge
|
-
|
-
|
-
|
4,8%
|
-
|
-3,68%
|
3,95%
|
3,23%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
18,06%
|
-
|
-
|
18,29%
|
14,32%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
32,94%
|
-
|
-
|
57,63%
|
42,86%
|
Dividend per aandeel
2 |
0,0500
|
-
|
-
|
-
|
-
|
0,1000
|
0,0950
|
0,1000
|
Datum van publicatie
|
26/02/20
|
22/02/21
|
23/02/22
|
14/02/23
|
27/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2023 Q1
|
2023 Q2
|
2023 S1
|
---|
Omzet
1 |
9.013
|
12.435
|
13.768
|
26.203
|
11.614
|
11.407
|
22.690
|
EBITDA
1 |
2.773
|
3.324
|
3.629
|
6.953
|
-
|
2.523
|
4.838
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
1.659
|
-
|
2.742
|
-
|
-
|
1.518
|
2.562
|
Nettowinst (verlies)
1 |
1.208
|
-
|
2.421
|
-
|
-
|
1.171
|
1.817
|
Nettomarge
|
13,41%
|
-
|
17,59%
|
-
|
-
|
10,27%
|
8,01%
|
WPA
2 |
0,0630
|
-
|
0,1250
|
-
|
-
|
0,0620
|
0,0960
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12/11/21
|
13/05/22
|
14/08/22
|
14/08/22
|
20/05/23
|
11/08/23
|
11/08/23
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
60.701
|
-
|
65.098
|
60.891
|
60.214
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
4,75
x
|
-
|
6,471
x
|
6,504
x
|
6,119
x
|
Free Cash Flow
1 |
-
|
-
|
-
|
2.308
|
-
|
-1.577
|
1.713
|
1.409
|
ROE (netto-inkomsten/eigen vermogen)
|
3,21%
|
3,45%
|
12,3%
|
12,9%
|
-
|
5,8%
|
5,25%
|
5,7%
|
ROA (netto-inkomsten/totale activa)
|
1,24%
|
1,26%
|
4,37%
|
4,69%
|
-
|
2%
|
2%
|
2,1%
|
Totale activa
1 |
112.426
|
119.185
|
129.811
|
149.429
|
-
|
159.720
|
148.578
|
156.510
|
Nettoactief per aandeel
2 |
2,260
|
-
|
-
|
-
|
-
|
2,980
|
3,030
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
9.904
|
11.137
|
6.398
|
7.684
|
-
|
5.500
|
4.000
|
3.000
|
Capex/omzet
|
26,74%
|
32,49%
|
16,44%
|
15,96%
|
-
|
12,85%
|
9,24%
|
6,87%
|
Datum van publicatie
|
26/02/20
|
22/02/21
|
23/02/22
|
14/02/23
|
27/02/24
|
-
|
-
|
-
|
Laatste slotkoers
1,35
THB Gemiddelde koersdoel
1,95
THB Spread / Gemiddelde doel +44,44% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,57% | 690 mln. | | +19,81% | 48,58 mld. | | -2,89% | 15,52 mld. | | -15,75% | 10,44 mld. | | +26,55% | 8,84 mld. | | +105,28% | 8,27 mld. | | -0,30% | 7,96 mld. | | -8,75% | 7,34 mld. | | +23,60% | 6,73 mld. | | +14,55% | 5,7 mld. |
Cement- en betonproductie
|