slotkoers
Thailand S.E.
00:00:00 08-09-2022
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3,62
THB
|
-40,66%
|
|
-.--%
|
-.--%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
36.960
|
35.952
|
34.944
|
28.560
|
28.560
|
27.552
|
-
|
Bedrijfswaarde
1 |
41.758
|
35.952
|
34.944
|
42.202
|
50.217
|
46.457
|
27.552
|
K/w-verhouding
|
8,01
x
|
7,99
x
|
8,34
x
|
-
|
7,82
x
|
7,63
x
|
10,3
x
|
Dividendrendement
|
9,09%
|
6,31%
|
6,01%
|
-
|
-
|
6,71%
|
4,88%
|
Marktkapitalisatie/omzet
|
3,5
x
|
3,23
x
|
3,16
x
|
2,8
x
|
2,6
x
|
2,26
x
|
2,49
x
|
Bedrijfswaarde/omzet
|
3,95
x
|
3,23
x
|
3,16
x
|
4,14
x
|
4,57
x
|
3,81
x
|
2,49
x
|
Bedrijfswaarde/EBITDA
|
7,7
x
|
6,53
x
|
6,72
x
|
10,8
x
|
10,5
x
|
8,42
x
|
6,18
x
|
Bedrijfswaarde/FCF
|
-23,1
x
|
-
|
23,5
x
|
34,6
x
|
-67,3
x
|
31,2
x
|
-
|
FCF Yield
|
-4,32%
|
-
|
4,26%
|
2,89%
|
-1,49%
|
3,2%
|
-
|
Price to Book
|
1,36
x
|
1,24
x
|
1,13
x
|
0,9
x
|
0,86
x
|
0,78
x
|
-
|
Aantal aandelen (in duizenden)
|
8.400.000
|
8.400.000
|
8.400.000
|
8.400.000
|
8.400.000
|
8.400.000
|
-
|
Referentieprijs
2 |
4,400
|
4,280
|
4,160
|
3,400
|
3,400
|
3,280
|
3,280
|
Datum van publicatie
|
6/02/20
|
10/02/21
|
17/02/22
|
10/02/23
|
19/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
10.571
|
11.119
|
11.074
|
10.200
|
10.990
|
12.204
|
11.075
|
EBITDA
1 |
5.424
|
5.504
|
5.199
|
3.907
|
4.796
|
5.517
|
4.460
|
Bedrijfsresultaat (EBIT)
1 |
4.617
|
4.628
|
4.282
|
2.497
|
3.482
|
3.865
|
-
|
Operationele Marge
|
43,68%
|
41,62%
|
38,67%
|
24,48%
|
31,69%
|
31,67%
|
-
|
Resultaat voor belastingen (EBT)
1 |
4.713
|
4.628
|
4.301
|
2.826
|
3.669
|
3.937
|
-
|
Nettowinst (verlies)
1 |
4.611
|
4.506
|
4.191
|
2.813
|
3.653
|
3.622
|
2.654
|
Nettomarge
|
43,62%
|
40,52%
|
37,85%
|
27,58%
|
33,24%
|
29,68%
|
23,96%
|
WPA
2 |
0,5490
|
0,5360
|
0,4990
|
-
|
0,4350
|
0,4300
|
0,3200
|
Free Cash Flow
1 |
-1.806
|
-
|
1.487
|
1.219
|
-746,4
|
1.488
|
-
|
FCF-marge
|
-17,08%
|
-
|
13,43%
|
11,95%
|
-6,79%
|
12,19%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
28,61%
|
31,19%
|
-
|
26,97%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
35,49%
|
43,33%
|
-
|
41,08%
|
-
|
Dividend per aandeel
2 |
0,4000
|
0,2700
|
0,2500
|
-
|
-
|
0,2200
|
0,1600
|
Datum van publicatie
|
6/02/20
|
10/02/21
|
17/02/22
|
10/02/23
|
19/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2022 Q2
|
2022 Q3
|
2023 Q4
|
---|
Omzet
1 |
-
|
-
|
2.321
|
3.325
|
EBITDA
1 |
-
|
-
|
769,6
|
1.161
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
517,9
|
718,5
|
Operationele Marge
|
-
|
-
|
22,32%
|
21,61%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
545,1
|
1.403
|
Nettowinst (verlies)
1 |
-
|
855,7
|
538,5
|
1.404
|
Nettomarge
|
-
|
-
|
23,2%
|
42,24%
|
WPA
|
-
|
0,1020
|
-
|
-
|
Dividend per aandeel
|
0,3000
|
-
|
-
|
-
|
Datum van publicatie
|
6/02/20
|
10/08/22
|
9/11/22
|
19/02/24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
4.798
|
-
|
-
|
13.642
|
21.657
|
18.905
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,8846
x
|
-
|
-
|
3,491
x
|
4,516
x
|
3,427
x
|
-
|
Free Cash Flow
1 |
-1.806
|
-
|
1.487
|
1.219
|
-746
|
1.488
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
17,7%
|
16,1%
|
14%
|
-
|
11,3%
|
10,4%
|
7,4%
|
ROA (netto-inkomsten/totale activa)
|
13,3%
|
11%
|
9,09%
|
-
|
3,3%
|
6,3%
|
-
|
Totale activa
1 |
34.725
|
40.814
|
46.130
|
-
|
110.632
|
57.492
|
-
|
Nettoactief per aandeel
2 |
3,230
|
3,440
|
3,670
|
3,760
|
3,950
|
4,200
|
-
|
Cashflow per aandeel
|
0,5400
|
0,5700
|
0,5000
|
-
|
-
|
-
|
-
|
Capex
1 |
6.380
|
-
|
-
|
4.194
|
5.846
|
3.000
|
-
|
Capex/omzet
|
60,35%
|
-
|
-
|
41,12%
|
53,19%
|
24,58%
|
-
|
Datum van publicatie
|
6/02/20
|
10/02/21
|
17/02/22
|
10/02/23
|
19/02/24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,18% | 1,96 mld. | | -42,99% | 722 mln. | | -13,73% | 363 mln. | | +17,33% | 309 mln. | | -50,00% | 172 mln. | | +14,17% | 74,94 mln. | | -8,24% | 55,91 mln. |
biomassa en enerbgie uit afval voorzieningen
|