Beurs gesloten -
Japan Exchange
07:39:55 27-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.386
JPY
|
0,00%
|
|
-6,85%
|
+6,45%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
2.242
|
2.076
|
1.883
|
2.010
|
1.779
|
2.160
|
Bedrijfswaarde
1 |
5.850
|
5.664
|
5.488
|
5.738
|
5.704
|
5.087
|
K/w-verhouding
|
15,1
x
|
12,3
x
|
36,9
x
|
18,6
x
|
5,81
x
|
4,17
x
|
Dividendrendement
|
1,96%
|
2,12%
|
2,33%
|
2,19%
|
2,47%
|
3,39%
|
Marktkapitalisatie/omzet
|
0,16
x
|
0,14
x
|
0,13
x
|
0,13
x
|
0,1
x
|
0,11
x
|
Bedrijfswaarde/omzet
|
0,42
x
|
0,38
x
|
0,38
x
|
0,38
x
|
0,31
x
|
0,26
x
|
Bedrijfswaarde/EBITDA
|
16,9
x
|
17,4
x
|
24,2
x
|
24,5
x
|
12,3
x
|
8,39
x
|
Bedrijfswaarde/FCF
|
15
x
|
43
x
|
-369
x
|
-38
x
|
-28,6
x
|
6,33
x
|
FCF Yield
|
6,68%
|
2,32%
|
-0,27%
|
-2,63%
|
-3,5%
|
15,8%
|
Price to Book
|
0,83
x
|
0,75
x
|
0,73
x
|
0,69
x
|
0,55
x
|
0,59
x
|
Aantal aandelen (in duizenden)
|
1.465
|
1.465
|
1.465
|
1.465
|
1.464
|
1.464
|
Referentieprijs
2 |
1.530
|
1.417
|
1.285
|
1.372
|
1.215
|
1.475
|
Datum van publicatie
|
29/06/18
|
28/06/19
|
29/06/20
|
28/06/21
|
27/06/22
|
30/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
13.997
|
14.974
|
14.484
|
14.937
|
18.390
|
19.855
|
EBITDA
1 |
347
|
326
|
227
|
234
|
462
|
606
|
Bedrijfsresultaat (EBIT)
1 |
121
|
105
|
11
|
61
|
299
|
443
|
Operationele Marge
|
0,86%
|
0,7%
|
0,08%
|
0,41%
|
1,63%
|
2,23%
|
Resultaat voor belastingen (EBT)
1 |
212
|
244
|
80
|
156
|
427
|
768
|
Nettowinst (verlies)
1 |
148
|
169
|
51
|
108
|
306
|
518
|
Nettomarge
|
1,06%
|
1,13%
|
0,35%
|
0,72%
|
1,66%
|
2,61%
|
WPA
2 |
101,0
|
115,4
|
34,81
|
73,72
|
209,0
|
353,8
|
Free Cash Flow
1 |
390,8
|
131,6
|
-14,88
|
-150,9
|
-199,6
|
803,1
|
FCF-marge
|
2,79%
|
0,88%
|
-0,1%
|
-1,01%
|
-1,09%
|
4,04%
|
Kasstroomconversie (ebitda)
|
112,61%
|
40,38%
|
-
|
-
|
-
|
132,53%
|
Kasstroomconversie (nettowinst)
|
264,02%
|
77,88%
|
-
|
-
|
-
|
155,04%
|
Dividend per aandeel
2 |
30,00
|
30,00
|
30,00
|
30,00
|
30,00
|
50,00
|
Datum van publicatie
|
29/06/18
|
28/06/19
|
29/06/20
|
28/06/21
|
27/06/22
|
30/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
7.475
|
6.890
|
8.508
|
5.152
|
4.923
|
10.371
|
5.331
|
3.824
|
7.631
|
3.801
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
32
|
-16
|
172
|
128
|
28
|
220
|
204
|
24
|
85
|
80
|
Operationele Marge
|
0,43%
|
-0,23%
|
2,02%
|
2,48%
|
0,57%
|
2,12%
|
3,83%
|
0,63%
|
1,11%
|
2,1%
|
Resultaat voor belastingen (EBT)
1 |
68
|
27
|
285
|
162
|
133
|
353
|
389
|
135
|
318
|
114
|
Nettowinst (verlies)
1 |
47
|
18
|
193
|
115
|
94
|
246
|
272
|
93
|
221
|
80
|
Nettomarge
|
0,63%
|
0,26%
|
2,27%
|
2,23%
|
1,91%
|
2,37%
|
5,1%
|
2,43%
|
2,9%
|
2,1%
|
WPA
2 |
32,42
|
12,65
|
132,1
|
78,18
|
64,51
|
168,1
|
186,3
|
64,00
|
151,1
|
54,61
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12/11/19
|
12/11/20
|
12/11/21
|
10/02/22
|
10/08/22
|
11/11/22
|
10/02/23
|
10/08/23
|
10/11/23
|
14/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
3.608
|
3.588
|
3.605
|
3.728
|
3.925
|
2.927
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
10,4
x
|
11,01
x
|
15,88
x
|
15,93
x
|
8,496
x
|
4,83
x
|
Free Cash Flow
1 |
391
|
132
|
-14,9
|
-151
|
-200
|
803
|
ROE (netto-inkomsten/eigen vermogen)
|
5,7%
|
6,2%
|
1,91%
|
3,94%
|
9,98%
|
15%
|
ROA (netto-inkomsten/totale activa)
|
0,81%
|
0,7%
|
0,08%
|
0,43%
|
1,93%
|
2,7%
|
Totale activa
1 |
18.324
|
23.985
|
65.553
|
25.151
|
15.886
|
19.212
|
Nettoactief per aandeel
2 |
1.840
|
1.881
|
1.757
|
1.983
|
2.202
|
2.513
|
Cashflow per aandeel
2 |
582,0
|
518,0
|
375,0
|
510,0
|
535,0
|
927,0
|
Capex
1 |
29
|
132
|
60
|
30
|
41
|
50
|
Capex/omzet
|
0,21%
|
0,88%
|
0,41%
|
0,2%
|
0,22%
|
0,25%
|
Datum van publicatie
|
29/06/18
|
28/06/19
|
29/06/20
|
28/06/21
|
27/06/22
|
30/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,45% | 12,65 mln. | | +70,19% | 32,88 mld. | | +27,48% | 32,21 mld. | | -0,29% | 26,71 mld. | | +4,92% | 13,07 mld. | | +5,58% | 10,85 mld. | | +14,04% | 10,82 mld. | | -2,91% | 9,75 mld. | | +12,02% | 9,72 mld. | | +38,61% | 9,31 mld. |
Zeevracht & Logistiek - Andere
|