slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
20,58
CNY
|
+3,21%
|
|
-1,72%
|
-27,87%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
47.875
|
163.167
|
138.316
|
61.783
|
44.574
|
-
|
-
|
Bedrijfswaarde
1 |
47.875
|
169.433
|
136.418
|
66.772
|
56.841
|
59.635
|
44.574
|
K/w-verhouding
|
36,2
x
|
90,7
x
|
37,3
x
|
11,8
x
|
10,3
x
|
5,57
x
|
4
x
|
Dividendrendement
|
-
|
0,29%
|
0,75%
|
2,22%
|
2,2%
|
3,93%
|
4,82%
|
Marktkapitalisatie/omzet
|
1,63
x
|
3,67
x
|
1,63
x
|
0,54
x
|
0,37
x
|
0,3
x
|
0,26
x
|
Bedrijfswaarde/omzet
|
1,63
x
|
3,81
x
|
1,6
x
|
0,59
x
|
0,48
x
|
0,4
x
|
0,26
x
|
Bedrijfswaarde/EBITDA
|
-
|
47,9
x
|
21,7
x
|
6,55
x
|
5,4
x
|
4,39
x
|
2,63
x
|
Bedrijfswaarde/FCF
|
-
|
-31,8
x
|
117
x
|
12,8
x
|
35,7
x
|
10,2
x
|
5,08
x
|
FCF Yield
|
-
|
-3,15%
|
0,85%
|
7,8%
|
2,8%
|
9,85%
|
19,7%
|
Price to Book
|
-
|
9,75
x
|
5,26
x
|
2,01
x
|
1,21
x
|
1,02
x
|
1,09
x
|
Aantal aandelen (in duizenden)
|
2.068.026
|
2.068.026
|
2.169.325
|
2.165.534
|
2.165.873
|
-
|
-
|
Referentieprijs
2 |
23,15
|
78,90
|
63,76
|
28,53
|
20,58
|
20,58
|
20,58
|
Datum van publicatie
|
24/02/21
|
22/02/22
|
23/02/23
|
23/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
-
|
29.418
|
44.480
|
85.052
|
113.392
|
119.343
|
147.418
|
170.297
|
EBITDA
1 |
-
|
-
|
3.540
|
6.273
|
10.199
|
10.518
|
13.579
|
16.977
|
Bedrijfsresultaat (EBIT)
1 |
-
|
1.433
|
2.261
|
4.078
|
6.955
|
8.243
|
10.126
|
7.371
|
Operationele Marge
|
-
|
4,87%
|
5,08%
|
4,79%
|
6,13%
|
6,91%
|
6,87%
|
4,33%
|
Resultaat voor belastingen (EBT)
1 |
-
|
1.407
|
2.274
|
3.984
|
6.533
|
8.713
|
9.835
|
5.907
|
Nettowinst (verlies)
1 |
640,6
|
1.229
|
1.804
|
3.680
|
5.531
|
4.510
|
8.128
|
4.658
|
Nettomarge
|
-
|
4,18%
|
4,06%
|
4,33%
|
4,88%
|
3,78%
|
5,51%
|
2,74%
|
WPA
2 |
0,3600
|
0,6400
|
0,8700
|
1,710
|
2,420
|
1,993
|
3,697
|
5,150
|
Free Cash Flow
1 |
-
|
-
|
-5.329
|
1.161
|
5.205
|
1.592
|
5.874
|
8.771
|
FCF-marge
|
-
|
-
|
-11,98%
|
1,37%
|
4,59%
|
1,33%
|
3,98%
|
5,15%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
18,51%
|
51,04%
|
15,14%
|
43,26%
|
51,66%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
31,55%
|
94,11%
|
35,3%
|
72,27%
|
188,29%
|
Dividend per aandeel
2 |
-
|
-
|
0,2300
|
0,4780
|
0,6330
|
0,4535
|
0,8091
|
0,9910
|
Datum van publicatie
|
20/05/20
|
24/02/21
|
22/02/22
|
23/02/23
|
23/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2022 Q1
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
-
|
-
|
-
|
26.853
|
21.319
|
28.065
|
31.736
|
32.272
|
18.256
|
34.067
|
37.413
|
44.716
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
543,2
|
1.269
|
1.133
|
-
|
1.768
|
1.772
|
1.537
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
8,29%
|
6,31%
|
4,84%
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/04/22
|
25/08/22
|
30/10/22
|
23/02/23
|
26/04/23
|
29/08/23
|
27/10/23
|
23/02/24
|
25/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
6.265
|
-
|
4.989
|
12.267
|
15.061
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
1.898
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
1,77
x
|
-
|
0,4892
x
|
1,166
x
|
1,109
x
|
-
|
Free Cash Flow
1 |
-
|
-
|
-5.329
|
1.161
|
5.205
|
1.592
|
5.874
|
8.771
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
8,94%
|
11,3%
|
16,2%
|
19%
|
11,3%
|
18,3%
|
17,1%
|
ROA (netto-inkomsten/totale activa)
|
-
|
3%
|
3,44%
|
4,55%
|
-
|
3,6%
|
5,73%
|
9%
|
Totale activa
1 |
-
|
40.935
|
52.477
|
80.883
|
-
|
125.274
|
141.892
|
51.759
|
Nettoactief per aandeel
2 |
-
|
-
|
8,090
|
12,10
|
14,20
|
17,00
|
20,20
|
18,90
|
Cashflow per aandeel
2 |
-
|
1,450
|
0,5300
|
4,250
|
11,00
|
1,590
|
5,390
|
-
|
Capex
1 |
-
|
-
|
6.427
|
8.076
|
18.791
|
9.103
|
7.326
|
7.304
|
Capex/omzet
|
-
|
-
|
14,45%
|
9,5%
|
16,57%
|
7,63%
|
4,97%
|
4,29%
|
Datum van publicatie
|
20/05/20
|
24/02/21
|
22/02/22
|
23/02/23
|
23/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
20,58
CNY Gemiddelde koersdoel
29,22
CNY Spread / Gemiddelde doel +41,99% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -27,87% | 6,15 mld. | | +13,33% | 20,12 mld. | | +57,08% | 15,74 mld. | | -26,32% | 2,78 mld. | | -30,79% | 2,16 mld. | | -26,19% | 1,88 mld. | | -23,12% | 1,18 mld. | | +2,81% | 1,06 mld. | | +98,65% | 974 mln. | | +29,58% | 914 mln. |
Uitrusting en diensten op het gebied van hernieuwbare energie - Andere
|