Beurs gesloten -
Japan Exchange
07:59:55 14-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
372
JPY
|
+0,81%
|
|
+0,81%
|
0,00%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
3.429
|
3.177
|
2.779
|
3.139
|
3.077
|
2.855
|
Bedrijfswaarde
1 |
4.436
|
3.688
|
3.025
|
2.994
|
2.950
|
3.172
|
K/w-verhouding
|
215
x
|
28,1
x
|
9,32
x
|
10,7
x
|
24
x
|
-31,7
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,43
x
|
0,38
x
|
0,33
x
|
0,43
x
|
0,4
x
|
0,4
x
|
Bedrijfswaarde/omzet
|
0,55
x
|
0,44
x
|
0,36
x
|
0,41
x
|
0,38
x
|
0,44
x
|
Bedrijfswaarde/EBITDA
|
13
x
|
6,97
x
|
4,53
x
|
5,11
x
|
7,87
x
|
-264
x
|
Bedrijfswaarde/FCF
|
8,32
x
|
5,9
x
|
9,26
x
|
7,99
x
|
22,4
x
|
-6,6
x
|
FCF Yield
|
12%
|
16,9%
|
10,8%
|
12,5%
|
4,46%
|
-15,2%
|
Price to Book
|
0,3
x
|
0,28
x
|
0,24
x
|
0,27
x
|
0,26
x
|
0,25
x
|
Aantal aandelen (in duizenden)
|
7.655
|
7.655
|
7.655
|
7.655
|
7.655
|
7.655
|
Referentieprijs
2 |
448,0
|
415,0
|
363,0
|
410,0
|
402,0
|
373,0
|
Datum van publicatie
|
27/06/18
|
27/06/19
|
24/06/20
|
23/06/21
|
24/06/22
|
28/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
8.062
|
8.299
|
8.301
|
7.290
|
7.739
|
7.143
|
EBITDA
1 |
342
|
529
|
668
|
586
|
375
|
-12
|
Bedrijfsresultaat (EBIT)
1 |
68
|
280
|
439
|
361
|
150
|
-228
|
Operationele Marge
|
0,84%
|
3,37%
|
5,29%
|
4,95%
|
1,94%
|
-3,19%
|
Resultaat voor belastingen (EBT)
1 |
53
|
212
|
448
|
431
|
188
|
-104
|
Nettowinst (verlies)
1 |
16
|
113
|
298
|
293
|
128
|
-90
|
Nettomarge
|
0,2%
|
1,36%
|
3,59%
|
4,02%
|
1,65%
|
-1,26%
|
WPA
2 |
2,084
|
14,76
|
38,93
|
38,28
|
16,72
|
-11,76
|
Free Cash Flow
1 |
533
|
624,6
|
326,8
|
374,5
|
131,6
|
-481
|
FCF-marge
|
6,61%
|
7,53%
|
3,94%
|
5,14%
|
1,7%
|
-6,73%
|
Kasstroomconversie (ebitda)
|
155,85%
|
118,08%
|
48,91%
|
63,91%
|
35,1%
|
-
|
Kasstroomconversie (nettowinst)
|
3.331,25%
|
552,77%
|
109,65%
|
127,82%
|
102,83%
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/06/18
|
27/06/19
|
24/06/20
|
23/06/21
|
24/06/22
|
28/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
4.436
|
3.612
|
3.753
|
2.002
|
1.729
|
3.481
|
1.885
|
1.617
|
3.219
|
1.675
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
212
|
152
|
68
|
78
|
-46
|
-88
|
-39
|
9
|
74
|
120
|
Operationele Marge
|
4,78%
|
4,21%
|
1,81%
|
3,9%
|
-2,66%
|
-2,53%
|
-2,07%
|
0,56%
|
2,3%
|
7,16%
|
Resultaat voor belastingen (EBT)
1 |
218
|
161
|
103
|
90
|
-29
|
-55
|
9
|
39
|
149
|
145
|
Nettowinst (verlies)
1 |
145
|
109
|
67
|
61
|
-22
|
-43
|
-2
|
25
|
98
|
98
|
Nettomarge
|
3,27%
|
3,02%
|
1,79%
|
3,05%
|
-1,27%
|
-1,24%
|
-0,11%
|
1,55%
|
3,04%
|
5,85%
|
WPA
2 |
18,96
|
14,33
|
8,860
|
7,900
|
-2,970
|
-5,740
|
-0,2400
|
3,280
|
12,84
|
12,84
|
Dividend per aandeel
|
7,500
|
4,000
|
5,000
|
-
|
-
|
2,000
|
-
|
-
|
3,000
|
-
|
Datum van publicatie
|
31/10/19
|
30/10/20
|
28/10/21
|
28/01/22
|
29/07/22
|
31/10/22
|
31/01/23
|
31/07/23
|
31/10/23
|
31/01/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
1.007
|
511
|
246
|
-
|
-
|
317
|
Nettokaspositie
1 |
-
|
-
|
-
|
145
|
127
|
-
|
Hefboom (schuld/ebitda)
|
2,944
x
|
0,966
x
|
0,3683
x
|
-
|
-
|
-26,42
x
|
Free Cash Flow
1 |
533
|
625
|
327
|
375
|
132
|
-481
|
ROE (netto-inkomsten/eigen vermogen)
|
0,14%
|
1%
|
2,64%
|
2,54%
|
1,09%
|
-0,77%
|
ROA (netto-inkomsten/totale activa)
|
0,25%
|
1,06%
|
1,7%
|
1,42%
|
0,59%
|
-0,91%
|
Totale activa
1 |
6.357
|
10.694
|
17.481
|
20.589
|
21.589
|
9.841
|
Nettoactief per aandeel
2 |
1.472
|
1.470
|
1.485
|
1.527
|
1.532
|
1.515
|
Cashflow per aandeel
2 |
237,0
|
237,0
|
210,0
|
254,0
|
213,0
|
155,0
|
Capex
1 |
59
|
30
|
70
|
52
|
144
|
336
|
Capex/omzet
|
0,73%
|
0,36%
|
0,84%
|
0,71%
|
1,86%
|
4,7%
|
Datum van publicatie
|
27/06/18
|
27/06/19
|
24/06/20
|
23/06/21
|
24/06/22
|
28/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| 0,00% | 18,1 mln. | | +13,04% | 52,41 mld. | | +7,04% | 38,8 mld. | | +13,62% | 34,94 mld. | | +11,29% | 33,41 mld. | | +15,76% | 20,07 mld. | | +29,95% | 19,96 mld. | | +17,69% | 18,51 mld. | | -10,06% | 9,35 mld. | | -3,98% | 6,48 mld. |
Bouwmaterialen - Andere
|