Beurs gesloten -
Japan Exchange
08:00:00 09-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.215
JPY
|
+0,23%
|
|
-1,34%
|
-1,64%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
14.918
|
14.617
|
19.065
|
25.768
|
26.199
|
27.973
|
Bedrijfswaarde
1 |
13.743
|
16.035
|
13.852
|
22.671
|
19.542
|
18.087
|
K/w-verhouding
|
9,1
x
|
6,6
x
|
6,04
x
|
12,4
x
|
9,34
x
|
7,91
x
|
Dividendrendement
|
3,32%
|
4,58%
|
5%
|
2,47%
|
3,24%
|
3,77%
|
Marktkapitalisatie/omzet
|
0,13
x
|
0,12
x
|
0,15
x
|
0,21
x
|
0,22
x
|
0,23
x
|
Bedrijfswaarde/omzet
|
0,12
x
|
0,13
x
|
0,11
x
|
0,19
x
|
0,16
x
|
0,15
x
|
Bedrijfswaarde/EBITDA
|
3,58
x
|
3,06
x
|
2,07
x
|
4,01
x
|
2,95
x
|
2,47
x
|
Bedrijfswaarde/FCF
|
-6,72
x
|
-14,4
x
|
2,11
x
|
-10,2
x
|
6,82
x
|
6,02
x
|
FCF Yield
|
-14,9%
|
-6,93%
|
47,4%
|
-9,78%
|
14,7%
|
16,6%
|
Price to Book
|
0,54
x
|
0,51
x
|
0,64
x
|
0,94
x
|
0,8
x
|
0,8
x
|
Aantal aandelen (in duizenden)
|
17.069
|
17.176
|
17.332
|
15.551
|
17.702
|
17.897
|
Referentieprijs
2 |
874,0
|
851,0
|
1.100
|
1.657
|
1.480
|
1.563
|
Datum van publicatie
|
27/06/18
|
26/06/19
|
25/06/20
|
25/06/21
|
28/06/22
|
27/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
111.973
|
118.872
|
125.366
|
120.004
|
119.316
|
123.899
|
EBITDA
1 |
3.838
|
5.238
|
6.705
|
5.656
|
6.635
|
7.333
|
Bedrijfsresultaat (EBIT)
1 |
2.539
|
3.319
|
4.458
|
3.203
|
4.014
|
5.119
|
Operationele Marge
|
2,27%
|
2,79%
|
3,56%
|
2,67%
|
3,36%
|
4,13%
|
Resultaat voor belastingen (EBT)
1 |
2.463
|
3.509
|
4.316
|
3.236
|
4.429
|
5.578
|
Nettowinst (verlies)
1 |
1.515
|
2.212
|
3.155
|
2.346
|
2.798
|
3.521
|
Nettomarge
|
1,35%
|
1,86%
|
2,52%
|
1,95%
|
2,35%
|
2,84%
|
WPA
2 |
96,06
|
128,9
|
182,1
|
134,0
|
158,5
|
197,5
|
Free Cash Flow
1 |
-2.046
|
-1.111
|
6.561
|
-2.217
|
2.866
|
3.005
|
FCF-marge
|
-1,83%
|
-0,93%
|
5,23%
|
-1,85%
|
2,4%
|
2,43%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
97,85%
|
-
|
43,19%
|
40,98%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
207,96%
|
-
|
102,41%
|
85,35%
|
Dividend per aandeel
2 |
29,00
|
39,00
|
55,00
|
41,00
|
48,00
|
59,00
|
Datum van publicatie
|
27/06/18
|
26/06/19
|
25/06/20
|
25/06/21
|
28/06/22
|
27/06/23
|
Fiscaal tijdperk: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
56.507
|
53.006
|
53.100
|
27.841
|
24.609
|
55.046
|
27.499
|
28.128
|
60.887
|
32.126
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.054
|
221
|
798
|
541
|
-202
|
1.021
|
386
|
698
|
2.341
|
1.597
|
Operationele Marge
|
1,87%
|
0,42%
|
1,5%
|
1,94%
|
-0,82%
|
1,85%
|
1,4%
|
2,48%
|
3,84%
|
4,97%
|
Resultaat voor belastingen (EBT)
1 |
985
|
206
|
857
|
719
|
-111
|
1.149
|
489
|
673
|
4.177
|
1.624
|
Nettowinst (verlies)
1 |
658
|
149
|
492
|
449
|
-147
|
700
|
273
|
448
|
2.906
|
1.281
|
Nettomarge
|
1,16%
|
0,28%
|
0,93%
|
1,61%
|
-0,6%
|
1,27%
|
0,99%
|
1,59%
|
4,77%
|
3,99%
|
WPA
2 |
38,10
|
8,570
|
27,95
|
25,43
|
-8,300
|
39,42
|
15,26
|
25,01
|
161,9
|
71,25
|
Dividend per aandeel
|
10,00
|
15,00
|
23,00
|
-
|
-
|
25,00
|
-
|
-
|
38,00
|
-
|
Datum van publicatie
|
31/10/19
|
30/10/20
|
29/10/21
|
28/01/22
|
29/07/22
|
28/10/22
|
27/01/23
|
31/07/23
|
31/10/23
|
31/01/24
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
1.418
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.175
|
-
|
5.213
|
3.097
|
6.657
|
9.886
|
Hefboom (schuld/ebitda)
|
-
|
0,2707
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-2.046
|
-1.111
|
6.561
|
-2.217
|
2.866
|
3.005
|
ROE (netto-inkomsten/eigen vermogen)
|
5,87%
|
7,86%
|
10,8%
|
7,94%
|
9,25%
|
10,9%
|
ROA (netto-inkomsten/totale activa)
|
2,16%
|
2,67%
|
3,56%
|
2,61%
|
3,23%
|
3,94%
|
Totale activa
1 |
70.285
|
82.704
|
88.546
|
90.033
|
86.674
|
89.381
|
Nettoactief per aandeel
2 |
1.612
|
1.667
|
1.706
|
1.761
|
1.854
|
1.950
|
Cashflow per aandeel
2 |
936,0
|
897,0
|
1.059
|
908,0
|
1.081
|
1.165
|
Capex
1 |
3.103
|
1.789
|
917
|
1.245
|
1.061
|
283
|
Capex/omzet
|
2,77%
|
1,5%
|
0,73%
|
1,04%
|
0,89%
|
0,23%
|
Datum van publicatie
|
27/06/18
|
26/06/19
|
25/06/20
|
25/06/21
|
28/06/22
|
27/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,64% | 256 mln. | | -11,09% | 196 mld. | | +4,40% | 172 mld. | | +3,88% | 156 mld. | | +4,28% | 99,43 mld. | | +10,61% | 80,17 mld. | | +22,89% | 75,89 mld. | | -6,70% | 70,99 mld. | | -20,71% | 52,69 mld. | | -9,96% | 42,62 mld. |
IT Diensten & Consulting - Andere
|