Beurs gesloten -
Bombay S.E.
12:00:50 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
696,2
INR
|
-0,51%
|
|
+0,31%
|
-6,13%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
100.450
|
67.896
|
100.998
|
114.592
|
96.940
|
96.496
|
-
|
-
|
Bedrijfswaarde
1 |
100.235
|
67.596
|
95.983
|
114.861
|
97.809
|
96.738
|
96.187
|
96.041
|
K/w-verhouding
|
52,2
x
|
36,8
x
|
42,7
x
|
37,6
x
|
38,1
x
|
42,5
x
|
33,4
x
|
27,7
x
|
Dividendrendement
|
0,41%
|
0,41%
|
0,69%
|
0,73%
|
0,86%
|
0,87%
|
0,97%
|
1%
|
Marktkapitalisatie/omzet
|
4,77
x
|
3,28
x
|
4,62
x
|
4,21
x
|
3,49
x
|
3,56
x
|
3,2
x
|
2,81
x
|
Bedrijfswaarde/omzet
|
4,76
x
|
3,26
x
|
4,39
x
|
4,22
x
|
3,52
x
|
3,57
x
|
3,19
x
|
2,8
x
|
Bedrijfswaarde/EBITDA
|
34,3
x
|
25,7
x
|
29,3
x
|
27
x
|
27,3
x
|
30,7
x
|
24,3
x
|
20,2
x
|
Bedrijfswaarde/FCF
|
272
x
|
34,5
x
|
37,8
x
|
45,6
x
|
74,5
x
|
44,4
x
|
45,8
x
|
37,7
x
|
FCF Yield
|
0,37%
|
2,9%
|
2,64%
|
2,19%
|
1,34%
|
2,25%
|
2,18%
|
2,65%
|
Price to Book
|
7,18
x
|
5,2
x
|
6,71
x
|
6,62
x
|
4,97
x
|
4,7
x
|
4,46
x
|
4,19
x
|
Aantal aandelen (in duizenden)
|
138.614
|
138.614
|
138.614
|
138.614
|
138.614
|
138.614
|
-
|
-
|
Referentieprijs
2 |
724,7
|
489,8
|
728,6
|
826,7
|
699,4
|
696,2
|
696,2
|
696,2
|
Datum van publicatie
|
29/05/19
|
25/06/20
|
25/05/21
|
28/05/22
|
25/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
21.069
|
20.730
|
21.869
|
27.224
|
27.771
|
27.090
|
30.128
|
34.290
|
EBITDA
1 |
2.920
|
2.635
|
3.273
|
4.259
|
3.585
|
3.154
|
3.957
|
4.752
|
Bedrijfsresultaat (EBIT)
1 |
2.656
|
2.269
|
2.873
|
3.818
|
3.055
|
2.485
|
3.284
|
3.978
|
Operationele Marge
|
12,6%
|
10,95%
|
13,14%
|
14,02%
|
11%
|
9,17%
|
10,9%
|
11,6%
|
Resultaat voor belastingen (EBT)
1 |
2.863
|
2.344
|
3.229
|
4.106
|
3.432
|
3.080
|
3.881
|
4.684
|
Nettowinst (verlies)
1 |
1.924
|
1.856
|
2.368
|
3.048
|
2.527
|
2.290
|
2.888
|
3.484
|
Nettomarge
|
9,13%
|
8,95%
|
10,83%
|
11,2%
|
9,1%
|
8,45%
|
9,59%
|
10,16%
|
WPA
2 |
13,88
|
13,31
|
17,08
|
21,99
|
18,34
|
16,37
|
20,83
|
25,15
|
Free Cash Flow
1 |
368,2
|
1.958
|
2.537
|
2.520
|
1.313
|
2.177
|
2.100
|
2.548
|
FCF-marge
|
1,75%
|
9,45%
|
11,6%
|
9,26%
|
4,73%
|
8,04%
|
6,97%
|
7,43%
|
Kasstroomconversie (ebitda)
|
12,61%
|
74,32%
|
77,52%
|
59,16%
|
36,61%
|
69,03%
|
53,09%
|
53,62%
|
Kasstroomconversie (nettowinst)
|
19,14%
|
105,52%
|
107,15%
|
82,66%
|
51,94%
|
95,06%
|
72,73%
|
73,15%
|
Dividend per aandeel
2 |
3,000
|
2,000
|
5,000
|
6,000
|
6,000
|
6,075
|
6,722
|
6,957
|
Datum van publicatie
|
29/05/19
|
25/06/20
|
25/05/21
|
28/05/22
|
25/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
7.256
|
5.980
|
4.011
|
8.586
|
7.653
|
6.975
|
6.290
|
8.424
|
6.948
|
6.110
|
5.876
|
8.089
|
-
|
6.166
|
EBITDA
1 |
1.231
|
1.076
|
440,5
|
1.434
|
-
|
1.092
|
935,3
|
1.184
|
-
|
802,6
|
606,1
|
-
|
-
|
800
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
1.198
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
838,4
|
-
|
-
|
1.035
|
-
|
-
|
532,9
|
838,5
|
-
|
680,1
|
480,2
|
-
|
654
|
-
|
Nettomarge
|
11,55%
|
-
|
-
|
12,06%
|
-
|
-
|
8,47%
|
9,95%
|
-
|
11,13%
|
8,17%
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/02/21
|
25/05/21
|
27/07/21
|
27/10/21
|
1/02/22
|
28/05/22
|
28/07/22
|
4/11/22
|
31/01/23
|
25/05/23
|
11/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
269
|
869
|
241
|
-
|
-
|
Nettokaspositie
1 |
215
|
300
|
5.015
|
-
|
-
|
-
|
309
|
455
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
0,0632
x
|
0,2424
x
|
0,0765
x
|
-
|
-
|
Free Cash Flow
1 |
368
|
1.958
|
2.537
|
2.520
|
1.313
|
2.177
|
2.100
|
2.548
|
ROE (netto-inkomsten/eigen vermogen)
|
17,6%
|
15%
|
16,8%
|
18,8%
|
13,8%
|
11,6%
|
13,3%
|
14,6%
|
ROA (netto-inkomsten/totale activa)
|
11,9%
|
10,7%
|
12,3%
|
13,7%
|
10,1%
|
6,83%
|
8,43%
|
9,38%
|
Totale activa
1 |
16.106
|
17.267
|
19.199
|
22.264
|
25.010
|
33.549
|
34.251
|
37.149
|
Nettoactief per aandeel
2 |
101,0
|
94,20
|
109,0
|
125,0
|
141,0
|
148,0
|
156,0
|
166,0
|
Cashflow per aandeel
2 |
6,780
|
18,20
|
20,30
|
21,20
|
14,40
|
17,60
|
21,70
|
26,10
|
Capex
1 |
572
|
577
|
283
|
422
|
677
|
690
|
731
|
699
|
Capex/omzet
|
2,71%
|
2,78%
|
1,29%
|
1,55%
|
2,44%
|
2,55%
|
2,42%
|
2,04%
|
Datum van publicatie
|
29/05/19
|
25/06/20
|
25/05/21
|
28/05/22
|
25/05/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
696,2
INR Gemiddelde koersdoel
835,7
INR Spread / Gemiddelde doel +20,05% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -6,13% | 1,16 mld. | | +9,47% | 2,28 mld. | | +11,04% | 1,73 mld. | | +5,85% | 1,18 mld. | | -4,93% | 872 mln. | | +19,29% | 441 mln. | | -25,46% | 413 mln. | | -15,89% | 405 mln. | | -5,87% | 383 mln. | | -16,36% | 337 mln. |
Keukenapparatuur
|