slotkoers
Taipei Exchange
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
104,5
TWD
|
+0,97%
|
|
+2,45%
|
-28,18%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Marktkapitalisatie
1 |
6.188
|
17.033
|
14.979
|
11.641
|
12.454
|
8.944
|
Bedrijfswaarde
1 |
6.188
|
18.251
|
16.013
|
12.599
|
12.548
|
9.488
|
K/w-verhouding
|
-32,4
x
|
61
x
|
32,2
x
|
18,8
x
|
323
x
|
15,6
x
|
Dividendrendement
|
-
|
0,75%
|
1,43%
|
2,57%
|
-
|
2,87%
|
Marktkapitalisatie/omzet
|
0,85
x
|
2,4
x
|
1,79
x
|
1,22
x
|
1,26
x
|
0,87
x
|
Bedrijfswaarde/omzet
|
0,85
x
|
2,57
x
|
1,91
x
|
1,33
x
|
1,27
x
|
0,93
x
|
Bedrijfswaarde/EBITDA
|
-
|
38,6
x
|
19,5
x
|
12,7
x
|
13,4
x
|
8,83
x
|
Bedrijfswaarde/FCF
|
-
|
62,4
x
|
308
x
|
27,1
x
|
-
|
112
x
|
FCF Yield
|
-
|
1,6%
|
0,33%
|
3,69%
|
-
|
0,9%
|
Price to Book
|
-
|
4,84
x
|
3,91
x
|
2,7
x
|
2,89
x
|
1,92
x
|
Aantal aandelen (in duizenden)
|
85.593
|
85.593
|
85.593
|
85.593
|
85.593
|
85.593
|
Referentieprijs
2 |
72,30
|
199,0
|
175,0
|
136,0
|
145,5
|
104,5
|
Datum van publicatie
|
29/03/20
|
30/03/21
|
31/03/22
|
28/03/23
|
26/03/24
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Omzet
1 |
7.260
|
7.092
|
8.389
|
9.503
|
9.919
|
10.231
|
EBITDA
1 |
-
|
473,4
|
821,9
|
990,7
|
939,2
|
1.074
|
Bedrijfsresultaat (EBIT)
1 |
-
|
150,7
|
500,7
|
676,5
|
623,6
|
683
|
Operationele Marge
|
-
|
2,13%
|
5,97%
|
7,12%
|
6,29%
|
6,68%
|
Resultaat voor belastingen (EBT)
1 |
-
|
295
|
525,6
|
642,7
|
632,8
|
667
|
Nettowinst (verlies)
1 |
-
|
279
|
465,6
|
617,8
|
385,9
|
574
|
Nettomarge
|
-
|
3,93%
|
5,55%
|
6,5%
|
3,89%
|
5,61%
|
WPA
2 |
-2,230
|
3,260
|
5,430
|
7,220
|
0,4500
|
6,700
|
Free Cash Flow
1 |
-
|
292,3
|
52,05
|
465
|
-
|
85
|
FCF-marge
|
-
|
4,12%
|
0,62%
|
4,89%
|
-
|
0,83%
|
Kasstroomconversie (ebitda)
|
-
|
61,74%
|
6,33%
|
46,93%
|
-
|
7,91%
|
Kasstroomconversie (nettowinst)
|
-
|
104,76%
|
11,18%
|
75,26%
|
-
|
14,81%
|
Dividend per aandeel
2 |
-
|
1,500
|
2,500
|
3,500
|
-
|
3,000
|
Datum van publicatie
|
29/03/20
|
30/03/21
|
31/03/22
|
28/03/23
|
26/03/24
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Omzet
1 |
1.862
|
2.469
|
2.337
|
2.079
|
2.579
|
2.508
|
1.937
|
2.348
|
2.665
|
2.969
|
EBITDA
1 |
71,5
|
274,7
|
288,5
|
240,5
|
299
|
-
|
120,1
|
281,6
|
-
|
218,2
|
Bedrijfsresultaat (EBIT)
1 |
-8,955
|
194,5
|
211
|
161,9
|
220,3
|
83,3
|
42,03
|
203,8
|
239,3
|
138,4
|
Operationele Marge
|
-0,48%
|
7,88%
|
9,03%
|
7,79%
|
8,54%
|
3,32%
|
2,17%
|
8,68%
|
8,98%
|
4,66%
|
Resultaat voor belastingen (EBT)
1 |
-10,82
|
226,3
|
247,4
|
79,23
|
180,2
|
-
|
95,65
|
129,4
|
257,8
|
150
|
Nettowinst (verlies)
1 |
8,271
|
179,4
|
212,9
|
68,44
|
187,5
|
-
|
70,33
|
47,61
|
166
|
102
|
Nettomarge
|
0,44%
|
7,26%
|
9,11%
|
3,29%
|
7,27%
|
-
|
3,63%
|
2,03%
|
6,23%
|
3,44%
|
WPA
2 |
0,1000
|
2,090
|
2,480
|
0,8000
|
2,190
|
1,750
|
0,8200
|
0,5600
|
1,940
|
1,190
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15/11/21
|
31/03/22
|
13/05/22
|
11/08/22
|
14/11/22
|
28/03/23
|
12/05/23
|
10/08/23
|
14/11/23
|
26/03/24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Nettoschuldpositie
1 |
-
|
1.218
|
1.035
|
959
|
94,4
|
544
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
2,573
x
|
1,259
x
|
0,9678
x
|
0,1005
x
|
0,5065
x
|
Free Cash Flow
1 |
-
|
292
|
52,1
|
465
|
-
|
85
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
8,27%
|
12,7%
|
15,2%
|
9%
|
12,7%
|
ROA (netto-inkomsten/totale activa)
|
-
|
3%
|
4,77%
|
6,07%
|
3,7%
|
5,6%
|
Totale activa
1 |
-
|
9.298
|
9.763
|
10.186
|
10.430
|
10.250
|
Nettoactief per aandeel
2 |
-
|
41,10
|
44,70
|
50,30
|
50,40
|
54,50
|
Cashflow per aandeel
2 |
-
|
5,220
|
3,030
|
7,050
|
-
|
3,060
|
Capex
1 |
-
|
154
|
178
|
140
|
-
|
150
|
Capex/omzet
|
-
|
2,18%
|
2,13%
|
1,48%
|
-
|
1,47%
|
Datum van publicatie
|
29/03/20
|
30/03/21
|
31/03/22
|
28/03/23
|
26/03/24
|
-
|
Laatste slotkoers
104,5
TWD Gemiddelde koersdoel
120
TWD Spread / Gemiddelde doel +14,83% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -28,18% | 274 mln. | | +29,62% | 50,98 mld. | | +25,77% | 20,39 mld. | | -20,63% | 19,42 mld. | | +31,67% | 17,27 mld. | | +1,48% | 15,84 mld. | | -18,75% | 13,35 mld. | | +31,97% | 11,74 mld. | | +28,58% | 10,66 mld. | | +30,12% | 10,21 mld. |
Auto, Vrachtwagen & Motorfiets Onderdelen - Andere
|