Vertraagde tijd
Borsa Istanbul
15:10:12 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
925,5
TRY
|
+0,65%
|
|
+1,76%
|
+29,99%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.957
|
9.751
|
11.955
|
35.224
|
71.248
|
92.011
|
-
|
-
|
Bedrijfswaarde
1 |
3.578
|
9.751
|
11.523
|
35.224
|
64.705
|
85.549
|
88.857
|
92.878
|
K/w-verhouding
|
26,4
x
|
12,6
x
|
9,04
x
|
11,9
x
|
-
|
8,06
x
|
7,23
x
|
5,84
x
|
Dividendrendement
|
0,03%
|
8,72%
|
10%
|
-
|
-
|
9,68%
|
11,6%
|
14,2%
|
Marktkapitalisatie/omzet
|
0,78
x
|
1,56
x
|
1,03
x
|
1,61
x
|
1,22
x
|
1,47
x
|
1,12
x
|
0,87
x
|
Bedrijfswaarde/omzet
|
0,94
x
|
1,56
x
|
0,99
x
|
1,61
x
|
1,11
x
|
1,37
x
|
1,08
x
|
0,88
x
|
Bedrijfswaarde/EBITDA
|
9,59
x
|
9,22
x
|
6,65
x
|
10,3
x
|
4,9
x
|
6,21
x
|
5,44
x
|
4,47
x
|
Bedrijfswaarde/FCF
|
3,85
x
|
6,62
x
|
22
x
|
-
|
5,57
x
|
11,2
x
|
8,96
x
|
9,06
x
|
FCF Yield
|
26%
|
15,1%
|
4,54%
|
-
|
18%
|
8,94%
|
11,2%
|
11%
|
Price to Book
|
3,87
x
|
6,77
x
|
5,83
x
|
-
|
-
|
8,74
x
|
7,47
x
|
5,25
x
|
Aantal aandelen (in duizenden)
|
100.067
|
100.067
|
100.067
|
100.067
|
100.067
|
100.067
|
-
|
-
|
Referentieprijs
2 |
29,55
|
97,44
|
119,5
|
352,0
|
712,0
|
919,5
|
919,5
|
919,5
|
Datum van publicatie
|
10/02/20
|
10/02/21
|
14/02/22
|
6/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.806
|
6.243
|
11.644
|
21.835
|
58.436
|
62.661
|
82.256
|
105.776
|
EBITDA
1 |
372,9
|
1.057
|
1.733
|
3.406
|
13.193
|
13.782
|
16.340
|
20.794
|
Bedrijfsresultaat (EBIT)
1 |
247,8
|
-
|
1.573
|
3.193
|
12.013
|
12.488
|
13.288
|
16.276
|
Operationele Marge
|
6,51%
|
-
|
13,5%
|
14,62%
|
20,56%
|
19,93%
|
16,15%
|
15,39%
|
Resultaat voor belastingen (EBT)
1 |
109,3
|
-
|
1.510
|
2.863
|
12.137
|
12.882
|
12.558
|
14.719
|
Nettowinst (verlies)
1 |
111,9
|
776,4
|
1.322
|
2.971
|
9.342
|
10.281
|
12.334
|
12.624
|
Nettomarge
|
2,94%
|
12,44%
|
11,35%
|
13,61%
|
15,99%
|
16,41%
|
14,99%
|
11,93%
|
WPA
2 |
1,120
|
7,760
|
13,21
|
29,69
|
-
|
114,1
|
127,2
|
157,4
|
Free Cash Flow
1 |
928,6
|
1.474
|
523,2
|
-
|
11.622
|
7.648
|
9.914
|
10.253
|
FCF-marge
|
24,4%
|
23,6%
|
4,49%
|
-
|
19,89%
|
12,21%
|
12,05%
|
9,69%
|
Kasstroomconversie (ebitda)
|
249,02%
|
139,4%
|
30,19%
|
-
|
88,09%
|
55,49%
|
60,67%
|
49,31%
|
Kasstroomconversie (nettowinst)
|
829,91%
|
189,79%
|
39,57%
|
-
|
124,4%
|
74,39%
|
80,38%
|
81,22%
|
Dividend per aandeel
2 |
0,009970
|
8,496
|
11,99
|
-
|
-
|
88,99
|
106,7
|
130,7
|
Datum van publicatie
|
10/02/20
|
10/02/21
|
14/02/22
|
6/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Omzet
1 |
2.467
|
3.601
|
3.988
|
4.893
|
5.736
|
7.218
|
9.524
|
10.805
|
12.087
|
26.020
|
EBITDA
1 |
330,2
|
540,5
|
571,6
|
686,1
|
920,1
|
1.229
|
1.815
|
2.692
|
3.513
|
5.247
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
221,8
|
491,9
|
476,6
|
482,7
|
652,7
|
1.359
|
1.398
|
2.181
|
2.717
|
3.046
|
Nettomarge
|
8,99%
|
13,66%
|
11,95%
|
9,87%
|
11,38%
|
18,83%
|
14,68%
|
20,18%
|
22,48%
|
11,71%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26/10/21
|
14/02/22
|
21/04/22
|
1/08/22
|
26/10/22
|
6/02/23
|
26/04/23
|
27/07/23
|
24/10/23
|
22/02/24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
621
|
-
|
-
|
-
|
-
|
-
|
-
|
867
|
Nettokaspositie
1 |
-
|
-
|
432
|
-
|
6.542
|
6.462
|
3.154
|
-
|
Hefboom (schuld/ebitda)
|
1,665
x
|
-
|
-
|
-
|
-
|
-
|
-
|
0,0417
x
|
Free Cash Flow
1 |
929
|
1.474
|
523
|
-
|
11.622
|
7.648
|
9.914
|
10.253
|
ROE (netto-inkomsten/eigen vermogen)
|
15,8%
|
70,4%
|
75,7%
|
-
|
75,8%
|
61,5%
|
56%
|
54,7%
|
ROA (netto-inkomsten/totale activa)
|
3,72%
|
20,7%
|
24,7%
|
-
|
32%
|
44,8%
|
32,3%
|
36%
|
Totale activa
1 |
3.004
|
3.754
|
5.351
|
-
|
29.231
|
22.948
|
38.185
|
35.065
|
Nettoactief per aandeel
2 |
7,630
|
14,40
|
20,50
|
-
|
-
|
105,0
|
123,0
|
175,0
|
Cashflow per aandeel
2 |
2,370
|
9,050
|
8,430
|
-
|
-
|
136,0
|
153,0
|
204,0
|
Capex
1 |
130
|
126
|
320
|
-
|
1.736
|
3.284
|
2.312
|
2.758
|
Capex/omzet
|
3,43%
|
2,01%
|
2,75%
|
-
|
2,97%
|
5,24%
|
2,81%
|
2,61%
|
Datum van publicatie
|
10/02/20
|
10/02/21
|
14/02/22
|
6/02/23
|
22/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
919,5
TRY Gemiddelde koersdoel
989,7
TRY Spread / Gemiddelde doel +7,64% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +29,99% | 2,83 mld. | | -3,09% | 108 mld. | | -9,13% | 9,11 mld. | | +16,65% | 4,44 mld. | | +0,79% | 3,95 mld. | | +65,73% | 2,23 mld. | | -9,28% | 1,29 mld. | | +97,02% | 595 mln. | | +39,64% | 552 mln. | | +5,22% | 515 mln. |
Landbouwmachines
|