Beurs gesloten -
Borsa Istanbul
17:09:52 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
50,45
TRY
|
+3,59%
|
|
+6,89%
|
+10,10%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
11.858
|
22.392
|
40.986
|
131.473
|
140.356
|
154.539
|
-
|
Bedrijfswaarde
1 |
18.908
|
27.590
|
52.633
|
148.511
|
140.356
|
210.596
|
239.631
|
K/w-verhouding
|
6,23
x
|
8,39
x
|
4,47
x
|
6,61
x
|
7,84
x
|
5,33
x
|
4,51
x
|
Dividendrendement
|
2,7%
|
2,23%
|
3,05%
|
-
|
-
|
2,42%
|
3,09%
|
Marktkapitalisatie/omzet
|
0,66
x
|
1,05
x
|
1,28
x
|
1,38
x
|
0,92
x
|
0,79
x
|
0,64
x
|
Bedrijfswaarde/omzet
|
1,05
x
|
1,29
x
|
1,64
x
|
1,56
x
|
0,92
x
|
1,07
x
|
0,99
x
|
Bedrijfswaarde/EBITDA
|
4,94
x
|
6,26
x
|
6,96
x
|
7,26
x
|
6,77
x
|
5,41
x
|
4,76
x
|
Bedrijfswaarde/FCF
|
-32,2
x
|
34,9
x
|
-271
x
|
28,6
x
|
-
|
-4,99
x
|
-5,89
x
|
FCF Yield
|
-3,11%
|
2,86%
|
-0,37%
|
3,49%
|
-
|
-20%
|
-17%
|
Price to Book
|
0,81
x
|
1,01
x
|
1,04
x
|
1,67
x
|
-
|
0,9
x
|
0,68
x
|
Aantal aandelen (in duizenden)
|
2.250.000
|
3.063.214
|
3.063.214
|
3.063.214
|
3.063.214
|
3.063.214
|
-
|
Referentieprijs
2 |
5,270
|
7,310
|
13,38
|
42,92
|
45,82
|
50,45
|
50,45
|
Datum van publicatie
|
30/01/20
|
1/02/21
|
8/02/22
|
3/02/23
|
4/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
18.059
|
21.341
|
32.058
|
95.349
|
151.994
|
196.698
|
243.240
|
EBITDA
1 |
3.831
|
4.405
|
7.562
|
20.455
|
20.727
|
38.899
|
50.306
|
Bedrijfsresultaat (EBIT)
1 |
2.457
|
2.755
|
5.501
|
15.354
|
10.456
|
32.429
|
39.846
|
Operationele Marge
|
13,6%
|
12,91%
|
17,16%
|
16,1%
|
6,88%
|
16,49%
|
16,38%
|
Resultaat voor belastingen (EBT)
1 |
2.596
|
3.255
|
11.078
|
19.762
|
23.590
|
36.219
|
43.110
|
Nettowinst (verlies)
1 |
1.905
|
2.138
|
9.133
|
19.345
|
17.121
|
26.418
|
33.817
|
Nettomarge
|
10,55%
|
10,02%
|
28,49%
|
20,29%
|
11,26%
|
13,43%
|
13,9%
|
WPA
2 |
0,8465
|
0,8711
|
2,994
|
6,496
|
5,846
|
9,472
|
11,18
|
Free Cash Flow
1 |
-588,1
|
790,2
|
-193,9
|
5.185
|
-
|
-42.215
|
-40.680
|
FCF-marge
|
-3,26%
|
3,7%
|
-0,6%
|
5,44%
|
-
|
-21,46%
|
-16,72%
|
Kasstroomconversie (ebitda)
|
-
|
17,94%
|
-
|
25,35%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
36,96%
|
-
|
26,8%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,1422
|
0,1632
|
0,4081
|
-
|
-
|
1,219
|
1,560
|
Datum van publicatie
|
30/01/20
|
1/02/21
|
8/02/22
|
3/02/23
|
4/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Omzet
1 |
8.236
|
11.045
|
16.974
|
23.258
|
26.047
|
29.070
|
28.365
|
30.069
|
36.406
|
57.154
|
EBITDA
1 |
1.986
|
2.387
|
4.456
|
5.637
|
5.731
|
4.631
|
5.708
|
5.245
|
7.406
|
2.368
|
Bedrijfsresultaat (EBIT)
|
-
|
1.790
|
3.985
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
16,2%
|
23,48%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
1.353
|
5.038
|
3.576
|
5.379
|
4.801
|
5.589
|
2.364
|
5.705
|
5.291
|
3.761
|
Nettomarge
|
16,42%
|
45,61%
|
21,07%
|
23,13%
|
18,43%
|
19,22%
|
8,33%
|
18,97%
|
14,53%
|
6,58%
|
WPA
|
0,4422
|
1,654
|
1,203
|
1,852
|
1,709
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/10/21
|
8/02/22
|
5/05/22
|
2/08/22
|
31/10/22
|
3/02/23
|
28/04/23
|
7/08/23
|
27/10/23
|
4/03/24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
7.051
|
5.198
|
11.647
|
17.038
|
-
|
56.057
|
85.092
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,84
x
|
1,18
x
|
1,54
x
|
0,833
x
|
-
|
1,441
x
|
1,691
x
|
Free Cash Flow
1 |
-588
|
790
|
-194
|
5.185
|
-
|
-42.215
|
-40.680
|
ROE (netto-inkomsten/eigen vermogen)
|
13,9%
|
11,6%
|
29,6%
|
33,3%
|
-
|
25,2%
|
22,2%
|
ROA (netto-inkomsten/totale activa)
|
5,72%
|
5,15%
|
13,7%
|
15,1%
|
-
|
10,5%
|
10,9%
|
Totale activa
1 |
33.296
|
41.489
|
66.448
|
128.103
|
-
|
252.404
|
310.252
|
Nettoactief per aandeel
2 |
6,500
|
7,250
|
12,90
|
25,70
|
-
|
56,20
|
74,30
|
Cashflow per aandeel
2 |
1,020
|
1,090
|
0,8000
|
4,200
|
-
|
6,750
|
11,60
|
Capex
1 |
2.890
|
1.873
|
2.637
|
7.778
|
-
|
29.349
|
46.208
|
Capex/omzet
|
16%
|
8,78%
|
8,22%
|
8,16%
|
-
|
14,92%
|
19%
|
Datum van publicatie
|
30/01/20
|
1/02/21
|
8/02/22
|
3/02/23
|
4/03/24
|
-
|
-
|
Laatste slotkoers
50,45
TRY Gemiddelde koersdoel
67,26
TRY Spread / Gemiddelde doel +33,32% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +10,10% | 4,76 mld. | | +11,85% | 869 mld. | | 0,00% | 239 mld. | | +27,20% | 178 mld. | | -7,75% | 126 mld. | | +32,50% | 79,32 mld. | | -5,21% | 74,17 mld. | | -16,00% | 50,82 mld. | | -24,57% | 38,6 mld. | | +19,71% | 31,74 mld. |
consumenten goederen conglomeraten
|