Real Time
Borsa Italiana
13:33:36 09-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
21,75
EUR
|
+1,16%
|
|
+0,93%
|
+9,74%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
113,8
|
92,42
|
119,3
|
153,5
|
228,7
|
253,3
|
-
|
-
|
Bedrijfswaarde
1 |
72,45
|
70,36
|
123,1
|
191,5
|
228,7
|
292,3
|
272,3
|
250,3
|
K/w-verhouding
|
322
x
|
20,7
x
|
15,1
x
|
12,7
x
|
-
|
18,5
x
|
16,1
x
|
13,5
x
|
Dividendrendement
|
-
|
0,51%
|
-
|
-
|
-
|
1,05%
|
1,2%
|
1,44%
|
Marktkapitalisatie/omzet
|
1,93
x
|
1,34
x
|
1,24
x
|
1,02
x
|
1,02
x
|
0,99
x
|
0,92
x
|
0,86
x
|
Bedrijfswaarde/omzet
|
1,23
x
|
1,02
x
|
1,28
x
|
1,27
x
|
1,02
x
|
1,14
x
|
0,99
x
|
0,85
x
|
Bedrijfswaarde/EBITDA
|
10,3
x
|
8,22
x
|
8,48
x
|
8,6
x
|
7,23
x
|
7,9
x
|
6,81
x
|
5,82
x
|
Bedrijfswaarde/FCF
|
-
|
-36,3
x
|
16,2
x
|
11,6
x
|
-
|
18,5
x
|
12
x
|
9,63
x
|
FCF Yield
|
-
|
-2,76%
|
6,17%
|
8,6%
|
-
|
5,41%
|
8,3%
|
10,4%
|
Price to Book
|
-
|
1,08
x
|
1,28
x
|
1,39
x
|
-
|
2,07
x
|
1,87
x
|
1,67
x
|
Aantal aandelen (in duizenden)
|
11.785
|
11.729
|
11.763
|
11.955
|
11.541
|
11.780
|
-
|
-
|
Referentieprijs
2 |
9,660
|
7,880
|
10,14
|
12,84
|
19,82
|
21,50
|
21,50
|
21,50
|
Datum van publicatie
|
12/03/20
|
9/03/21
|
11/03/22
|
9/03/23
|
14/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
59,09
|
68,75
|
96,36
|
150,8
|
224,4
|
257
|
275
|
296
|
EBITDA
1 |
7,004
|
8,56
|
14,52
|
22,26
|
31,63
|
37
|
40
|
43
|
Bedrijfsresultaat (EBIT)
1 |
4,27
|
3,75
|
9,958
|
13,91
|
20,19
|
22
|
25
|
27
|
Operationele Marge
|
7,23%
|
5,45%
|
10,33%
|
9,23%
|
9%
|
8,56%
|
9,09%
|
9,12%
|
Resultaat voor belastingen (EBT)
1 |
2,315
|
5,876
|
10,31
|
16,2
|
-
|
19,4
|
22,2
|
25
|
Nettowinst (verlies)
1 |
0,314
|
4,473
|
7,839
|
11,99
|
-
|
14
|
16
|
19
|
Nettomarge
|
0,53%
|
6,51%
|
8,13%
|
7,95%
|
-
|
5,45%
|
5,82%
|
6,42%
|
WPA
2 |
0,0300
|
0,3800
|
0,6700
|
1,010
|
-
|
1,164
|
1,333
|
1,595
|
Free Cash Flow
1 |
-
|
-1,941
|
7,592
|
16,47
|
-
|
15,8
|
22,6
|
26
|
FCF-marge
|
-
|
-2,82%
|
7,88%
|
10,93%
|
-
|
6,15%
|
8,22%
|
8,78%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
52,3%
|
74,01%
|
-
|
42,7%
|
56,5%
|
60,47%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
96,85%
|
137,43%
|
-
|
112,86%
|
141,25%
|
136,84%
|
Dividend per aandeel
2 |
-
|
0,0400
|
-
|
-
|
-
|
0,2250
|
0,2580
|
0,3090
|
Datum van publicatie
|
12/03/20
|
9/03/21
|
11/03/22
|
9/03/23
|
14/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q3
|
2023 Q4
|
---|
Omzet
1 |
23,03
|
30,52
|
32,02
|
62,54
|
29,86
|
58,36
|
88,22
|
52,31
|
52,06
|
65,04
|
EBITDA
1 |
3,093
|
-
|
4,698
|
9,191
|
-
|
8,728
|
13,07
|
-
|
-
|
10,23
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
3,355
|
6,645
|
-
|
4,748
|
7,341
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
10,48%
|
10,63%
|
-
|
8,14%
|
8,32%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
2,018
|
-
|
2,271
|
5,199
|
-
|
8,666
|
11
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
2,089
|
1,449
|
3,523
|
1,813
|
6,652
|
8,465
|
-
|
3,01
|
-
|
Nettomarge
|
-
|
6,84%
|
4,53%
|
5,63%
|
6,07%
|
11,4%
|
9,6%
|
-
|
5,78%
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
8/11/21
|
11/05/22
|
3/08/22
|
3/08/22
|
8/11/22
|
9/03/23
|
9/03/23
|
11/05/23
|
9/11/23
|
14/03/24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
3,84
|
38
|
-
|
39
|
19
|
-
|
Nettokaspositie
1 |
41,4
|
22,1
|
-
|
-
|
-
|
-
|
-
|
3
|
Hefboom (schuld/ebitda)
|
-
|
-
|
0,2646
x
|
1,707
x
|
-
|
1,054
x
|
0,475
x
|
-
|
Free Cash Flow
1 |
-
|
-1,94
|
7,59
|
16,5
|
-
|
15,8
|
22,6
|
26
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
5,35%
|
9,11%
|
11,9%
|
-
|
16,5%
|
16,6%
|
17%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
-
|
7,310
|
7,900
|
9,240
|
-
|
10,40
|
11,50
|
12,80
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
0,92
|
0,81
|
0,94
|
1,69
|
-
|
4
|
5
|
5
|
Capex/omzet
|
1,55%
|
1,18%
|
0,98%
|
1,12%
|
-
|
1,56%
|
1,82%
|
1,69%
|
Datum van publicatie
|
12/03/20
|
9/03/21
|
11/03/22
|
9/03/23
|
14/03/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
21,5
EUR Gemiddelde koersdoel
26,1
EUR Spread / Gemiddelde doel +21,40% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +9,74% | 272 mln. | | +11,34% | 323 mld. | | +26,38% | 220 mld. | | +2,06% | 148 mld. | | +16,29% | 59 mld. | | +1,64% | 30,04 mld. | | +7,51% | 30,92 mld. | | +95,23% | 21,87 mld. | | +27,32% | 21,1 mld. | | +2,26% | 14,94 mld. |
Ondernemingssoftware
|