Vertraagde tijd
BME
17:35:10 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1,227
EUR
|
+0,33%
|
|
+6,70%
|
+37,87%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.556
|
1.130
|
2.307
|
2.737
|
2.363
|
3.254
|
-
|
-
|
Bedrijfswaarde
1 |
1.556
|
1.130
|
2.307
|
2.737
|
2.363
|
3.254
|
3.254
|
3.254
|
K/w-verhouding
|
9,4
x
|
14,3
x
|
2,07
x
|
10,5
x
|
8,85
x
|
6,45
x
|
7,11
x
|
7,34
x
|
Dividendrendement
|
4,96%
|
1,4%
|
2,19%
|
4,7%
|
-
|
7,76%
|
7,58%
|
7,02%
|
Marktkapitalisatie/omzet
|
1,54
x
|
1,18
x
|
1,52
x
|
1,73
x
|
1,33
x
|
1,7
x
|
1,77
x
|
1,79
x
|
Bedrijfswaarde/omzet
|
1,54
x
|
1,18
x
|
1,52
x
|
1,73
x
|
1,33
x
|
1,7
x
|
1,77
x
|
1,79
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,39
x
|
0,28
x
|
0,4
x
|
0,46
x
|
0,4
x
|
0,48
x
|
0,46
x
|
0,45
x
|
Aantal aandelen (in duizenden)
|
1.607.892
|
1.579.761
|
2.654.616
|
2.654.537
|
2.654.725
|
2.651.906
|
-
|
-
|
Referentieprijs
2 |
0,9680
|
0,7150
|
0,8690
|
1,031
|
0,8900
|
1,227
|
1,227
|
1,227
|
Datum van publicatie
|
30/01/20
|
2/02/21
|
3/02/22
|
31/01/23
|
6/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.009
|
955
|
1.517
|
1.584
|
1.776
|
1.910
|
1.840
|
1.822
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
402
|
383
|
580
|
722,5
|
917
|
1.009
|
915
|
878,5
|
Operationele Marge
|
39,84%
|
40,1%
|
38,23%
|
45,61%
|
51,63%
|
52,8%
|
49,73%
|
48,22%
|
Resultaat voor belastingen (EBT)
1 |
174
|
99,1
|
1.021
|
361
|
371
|
719,3
|
628,1
|
601,5
|
Nettowinst (verlies)
1 |
172
|
77,83
|
1.113
|
260
|
267
|
497,4
|
447,3
|
425,8
|
Nettomarge
|
17,05%
|
8,15%
|
73,37%
|
16,41%
|
15,03%
|
26,03%
|
24,31%
|
23,37%
|
WPA
2 |
0,1030
|
0,0500
|
0,4192
|
0,0979
|
0,1006
|
0,1902
|
0,1726
|
0,1672
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,0480
|
0,0100
|
0,0190
|
0,0484
|
-
|
0,0952
|
0,0931
|
0,0862
|
Datum van publicatie
|
30/01/20
|
2/02/21
|
3/02/22
|
31/01/23
|
6/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
528,2
|
470,7
|
385
|
313
|
382
|
443
|
825
|
419
|
340
|
373
|
458
|
831
|
503
|
442
|
447,1
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
239,1
|
189,5
|
150
|
90
|
164
|
225
|
389
|
202
|
132
|
160
|
242
|
402
|
290
|
225
|
225,2
|
-
|
-
|
-
|
Operationele Marge
|
45,26%
|
40,26%
|
38,96%
|
28,75%
|
42,93%
|
50,79%
|
47,15%
|
48,21%
|
38,82%
|
42,9%
|
52,84%
|
48,38%
|
57,65%
|
50,9%
|
50,38%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
85,62
|
91,91
|
1.330
|
-401
|
84
|
141
|
225
|
131
|
5
|
73
|
150
|
223
|
190
|
-42
|
165
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
60,89
|
70,02
|
1.325
|
-282
|
60
|
105
|
165
|
95
|
-1
|
34
|
114
|
148
|
137
|
-19
|
91,04
|
176,2
|
144,6
|
118,5
|
Nettomarge
|
11,53%
|
14,87%
|
344,15%
|
-90,1%
|
15,71%
|
23,7%
|
20%
|
22,67%
|
-0,29%
|
9,12%
|
24,89%
|
17,81%
|
27,24%
|
-4,3%
|
20,36%
|
-
|
-
|
-
|
WPA
2 |
-
|
-
|
-
|
-0,1400
|
0,0200
|
-
|
-
|
0,0400
|
-
|
0,0128
|
-
|
-
|
-
|
-
|
0,0324
|
0,0675
|
0,0563
|
0,0462
|
Dividend per aandeel
2 |
-
|
-
|
-
|
0,007300
|
-
|
-
|
-
|
-
|
0,0484
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,0964
|
Datum van publicatie
|
3/08/20
|
28/07/21
|
3/11/21
|
3/02/22
|
27/04/22
|
27/07/22
|
27/07/22
|
27/10/22
|
31/01/23
|
28/04/23
|
27/07/23
|
27/07/23
|
30/10/23
|
6/02/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
4,37%
|
1,95%
|
2,63%
|
3,99%
|
4,08%
|
7,71%
|
6,65%
|
6,16%
|
ROA (netto-inkomsten/totale activa)
|
0,3%
|
0,13%
|
1,23%
|
0,24%
|
0,27%
|
0,52%
|
0,47%
|
0,43%
|
Totale activa
1 |
56.954
|
61.140
|
90.547
|
107.261
|
98.054
|
95.646
|
94.770
|
98.120
|
Nettoactief per aandeel
2 |
2,470
|
2,540
|
2,180
|
2,230
|
2,250
|
2,550
|
2,640
|
2,740
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30/01/20
|
2/02/21
|
3/02/22
|
31/01/23
|
6/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
1,227
EUR Gemiddelde koersdoel
1,367
EUR Spread / Gemiddelde doel +11,40% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +37,87% | 3,48 mld. | | +12,72% | 551 mld. | | +9,92% | 291 mld. | | +10,73% | 249 mld. | | +20,52% | 208 mld. | | +18,46% | 171 mld. | | +9,68% | 166 mld. | | +10,37% | 162 mld. | | -11,07% | 138 mld. | | -0,60% | 137 mld. |
Banken - Andere
|