Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2,69
HKD
|
+5,49%
|
|
+5,49%
|
-0,37%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
5.026
|
7.450
|
7.074
|
14.714
|
7.723
|
5.253
|
Bedrijfswaarde
1 |
12.363
|
13.784
|
12.526
|
19.344
|
13.943
|
10.956
|
K/w-verhouding
|
2,96
x
|
7,76
x
|
9,32
x
|
4,56
x
|
4,31
x
|
18,6
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
3,93%
|
-
|
Marktkapitalisatie/omzet
|
0,49
x
|
0,77
x
|
0,83
x
|
1,23
x
|
0,55
x
|
0,43
x
|
Bedrijfswaarde/omzet
|
1,2
x
|
1,42
x
|
1,46
x
|
1,61
x
|
1
x
|
0,9
x
|
Bedrijfswaarde/EBITDA
|
5,75
x
|
14,6
x
|
14,6
x
|
6,71
x
|
6,92
x
|
14
x
|
Bedrijfswaarde/FCF
|
-17,8
x
|
-125
x
|
19,8
x
|
-12,6
x
|
-10,8
x
|
50,2
x
|
FCF Yield
|
-5,61%
|
-0,8%
|
5,06%
|
-7,92%
|
-9,24%
|
1,99%
|
Price to Book
|
0,96
x
|
1,1
x
|
1,08
x
|
1,4
x
|
0,63
x
|
0,48
x
|
Aantal aandelen (in duizenden)
|
15.193.015
|
15.193.015
|
15.193.015
|
15.193.015
|
15.193.015
|
15.193.015
|
Referentieprijs
2 |
0,3308
|
0,4904
|
0,4656
|
0,9685
|
0,5084
|
0,3458
|
Datum van publicatie
|
7/03/19
|
12/03/20
|
17/03/21
|
1/04/22
|
28/04/23
|
14/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
10.280
|
9.711
|
8.566
|
11.994
|
13.974
|
12.213
|
EBITDA
1 |
2.151
|
944
|
858
|
2.884
|
2.015
|
782
|
Bedrijfsresultaat (EBIT)
1 |
1.632
|
339
|
267
|
2.220
|
1.599
|
217
|
Operationele Marge
|
15,88%
|
3,49%
|
3,12%
|
18,51%
|
11,44%
|
1,78%
|
Resultaat voor belastingen (EBT)
1 |
1.953
|
1.054
|
716
|
3.641
|
2.166
|
244
|
Nettowinst (verlies)
1 |
1.698
|
960
|
759
|
3.225
|
1.793
|
282
|
Nettomarge
|
16,52%
|
9,89%
|
8,86%
|
26,89%
|
12,83%
|
2,31%
|
WPA
2 |
0,1118
|
0,0632
|
0,0500
|
0,2123
|
0,1180
|
0,0186
|
Free Cash Flow
1 |
-693,4
|
-110,2
|
634,1
|
-1.533
|
-1.288
|
218,1
|
FCF-marge
|
-6,74%
|
-1,14%
|
7,4%
|
-12,78%
|
-9,22%
|
1,79%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
73,91%
|
-
|
-
|
27,89%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
83,55%
|
-
|
-
|
77,35%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
0,0200
|
-
|
Datum van publicatie
|
7/03/19
|
12/03/20
|
17/03/21
|
1/04/22
|
28/04/23
|
14/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
7.337
|
6.334
|
5.452
|
4.630
|
6.220
|
5.703
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,411
x
|
6,71
x
|
6,354
x
|
1,605
x
|
3,087
x
|
7,293
x
|
Free Cash Flow
1 |
-693
|
-110
|
634
|
-1.533
|
-1.288
|
218
|
ROE (netto-inkomsten/eigen vermogen)
|
35,2%
|
16,1%
|
11,4%
|
37,8%
|
15,7%
|
2,42%
|
ROA (netto-inkomsten/totale activa)
|
6,47%
|
1,26%
|
0,95%
|
7,25%
|
4,39%
|
0,59%
|
Totale activa
1 |
26.262
|
76.106
|
80.038
|
44.493
|
40.850
|
47.927
|
Nettoactief per aandeel
2 |
0,3400
|
0,4400
|
0,4300
|
0,6900
|
0,8100
|
0,7300
|
Cashflow per aandeel
2 |
0,0600
|
0,1200
|
0,1500
|
0,1300
|
0,2100
|
0,1400
|
Capex
1 |
812
|
811
|
877
|
1.164
|
1.202
|
1.022
|
Capex/omzet
|
7,9%
|
8,35%
|
10,24%
|
9,7%
|
8,6%
|
8,37%
|
Datum van publicatie
|
7/03/19
|
12/03/20
|
17/03/21
|
1/04/22
|
28/04/23
|
14/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -0,37% | 5,22 mld. | | +73,08% | 13,39 mld. | | +11,23% | 9,25 mld. | | +20,05% | 7,02 mld. | | +10,92% | 4,77 mld. | | +1,14% | 2,17 mld. | | +48,02% | 1,67 mld. | | +33,33% | 1,51 mld. | | +38,26% | 1,31 mld. | | +9,66% | 1,23 mld. |
Primaire aluminiumproductie
|