slotkoers
NSE India S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.177
INR
|
-0,30%
|
|
+1,48%
|
+5,30%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
392.905
|
343.748
|
394.643
|
629.703
|
537.015
|
848.445
|
-
|
-
|
Bedrijfswaarde
1 |
418.774
|
359.220
|
402.571
|
632.517
|
528.193
|
841.270
|
838.411
|
832.333
|
K/w-verhouding
|
56,1
x
|
52,2
x
|
103
x
|
76,1
x
|
47,2
x
|
68,7
x
|
57,7
x
|
49,5
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
0,48%
|
0,66%
|
0,75%
|
Marktkapitalisatie/omzet
|
4,21
x
|
3,69
x
|
4,85
x
|
6,48
x
|
5,06
x
|
7,54
x
|
6,69
x
|
6,13
x
|
Bedrijfswaarde/omzet
|
4,48
x
|
3,85
x
|
4,95
x
|
6,51
x
|
4,98
x
|
7,48
x
|
6,61
x
|
6,02
x
|
Bedrijfswaarde/EBITDA
|
28,6
x
|
22,5
x
|
38,2
x
|
39,3
x
|
37,3
x
|
43,8
x
|
38
x
|
32,9
x
|
Bedrijfswaarde/FCF
|
41,3
x
|
62,8
x
|
23,4
x
|
75
x
|
110
x
|
87,9
x
|
72,8
x
|
50,9
x
|
FCF Yield
|
2,42%
|
1,59%
|
4,27%
|
1,33%
|
0,91%
|
1,14%
|
1,37%
|
1,97%
|
Price to Book
|
13
x
|
9,22
x
|
9,81
x
|
13
x
|
8,95
x
|
12,7
x
|
11,2
x
|
9,9
x
|
Aantal aandelen (in duizenden)
|
709.343
|
709.343
|
709.343
|
708.846
|
710.055
|
710.055
|
-
|
-
|
Referentieprijs
2 |
553,9
|
484,6
|
556,4
|
888,4
|
756,3
|
1.195
|
1.195
|
1.195
|
Datum van publicatie
|
29/05/19
|
27/05/20
|
21/05/21
|
27/05/22
|
18/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
93.408
|
93.254
|
81.313
|
97.124
|
106.116
|
112.483
|
126.825
|
138.373
|
EBITDA
1 |
14.628
|
15.943
|
10.527
|
16.081
|
14.169
|
19.210
|
22.060
|
25.276
|
Bedrijfsresultaat (EBIT)
1 |
12.481
|
13.090
|
7.536
|
13.043
|
11.330
|
16.435
|
18.771
|
21.736
|
Operationele Marge
|
13,36%
|
14,04%
|
9,27%
|
13,43%
|
10,68%
|
14,61%
|
14,8%
|
15,71%
|
Resultaat voor belastingen (EBT)
1 |
10.117
|
11.603
|
5.400
|
10.866
|
12.786
|
16.957
|
20.004
|
23.932
|
Nettowinst (verlies)
1 |
7.002
|
6.589
|
3.836
|
8.286
|
11.363
|
12.892
|
15.025
|
17.513
|
Nettomarge
|
7,5%
|
7,07%
|
4,72%
|
8,53%
|
10,71%
|
11,46%
|
11,85%
|
12,66%
|
WPA
2 |
9,870
|
9,290
|
5,410
|
11,68
|
16,01
|
17,40
|
20,72
|
24,12
|
Free Cash Flow
1 |
10.138
|
5.716
|
17.185
|
8.434
|
4.781
|
9.566
|
11.524
|
16.368
|
FCF-marge
|
10,85%
|
6,13%
|
21,13%
|
8,68%
|
4,51%
|
8,5%
|
9,09%
|
11,83%
|
Kasstroomconversie (ebitda)
|
69,31%
|
35,85%
|
163,25%
|
52,45%
|
33,74%
|
49,8%
|
52,24%
|
64,76%
|
Kasstroomconversie (nettowinst)
|
144,79%
|
86,75%
|
447,99%
|
101,79%
|
42,08%
|
74,2%
|
76,7%
|
93,46%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
5,770
|
7,885
|
8,991
|
Datum van publicatie
|
29/05/19
|
27/05/20
|
21/05/21
|
27/05/22
|
18/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
17.217
|
25.076
|
29.474
|
25.357
|
24.191
|
29.110
|
27.787
|
25.028
|
26.678
|
27.774
|
29.445
|
26.029
|
-
|
EBITDA
1 |
1.885
|
4.691
|
-
|
4.318
|
3.723
|
4.373
|
3.718
|
2.355
|
7.135
|
4.178
|
4.284
|
3.455
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6.392
|
-
|
3.665
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23,96%
|
-
|
12,45%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
513
|
-
|
-
|
2.413
|
2.542
|
-
|
-
|
-
|
6.390
|
4.286
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
555
|
-
|
-
|
1.817
|
2.662
|
-
|
-
|
1.028
|
4.767
|
3.287
|
3.200
|
2.868
|
-
|
Nettomarge
|
3,22%
|
-
|
-
|
7,17%
|
11%
|
-
|
-
|
4,11%
|
17,87%
|
11,84%
|
10,87%
|
11,02%
|
-
|
WPA
2 |
0,7800
|
-
|
4,220
|
-
|
3,750
|
-
|
-
|
-
|
6,710
|
4,520
|
4,404
|
3,960
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,26
|
-
|
Datum van publicatie
|
23/07/21
|
27/10/21
|
25/01/22
|
27/05/22
|
26/07/22
|
21/10/22
|
24/01/23
|
18/05/23
|
20/07/23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
25.869
|
15.472
|
7.928
|
2.814
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
8.822
|
7.175
|
10.034
|
16.112
|
Hefboom (schuld/ebitda)
|
1,768
x
|
0,9705
x
|
0,7531
x
|
0,175
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
10.138
|
5.716
|
17.185
|
8.434
|
4.781
|
9.566
|
11.524
|
16.368
|
ROE (netto-inkomsten/eigen vermogen)
|
25,4%
|
19,3%
|
9,78%
|
18,3%
|
20,7%
|
19,2%
|
19,8%
|
20,2%
|
ROA (netto-inkomsten/totale activa)
|
7,77%
|
7,34%
|
4,41%
|
9,5%
|
12,2%
|
11,7%
|
12,3%
|
12,7%
|
Totale activa
1 |
90.174
|
89.801
|
86.941
|
87.241
|
93.364
|
110.191
|
122.151
|
137.636
|
Nettoactief per aandeel
2 |
42,50
|
52,60
|
56,70
|
68,20
|
84,50
|
93,90
|
107,0
|
121,0
|
Cashflow per aandeel
|
13,40
|
11,00
|
25,60
|
13,80
|
8,660
|
-
|
-
|
-
|
Capex
1 |
1.730
|
2.116
|
1.589
|
1.340
|
1.366
|
2.476
|
2.594
|
2.783
|
Capex/omzet
|
1,85%
|
2,27%
|
1,95%
|
1,38%
|
1,29%
|
2,2%
|
2,05%
|
2,01%
|
Datum van publicatie
|
29/05/19
|
27/05/20
|
21/05/21
|
27/05/22
|
18/05/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
1.195
INR Gemiddelde koersdoel
1.160
INR Spread / Gemiddelde doel -2,95% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +5,30% | 10,01 mld. | | -1,22% | 296 mld. | | +7,21% | 80,65 mld. | | +13,69% | 44,2 mld. | | +3,72% | 37,84 mld. | | -13,49% | 19,78 mld. | | +16,51% | 17,28 mld. | | -8,29% | 12,09 mld. | | +17,78% | 9,89 mld. | | +7,11% | 7,85 mld. |
Distilleerderijen
|