Beurs gesloten -
Nasdaq
22:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
20,87
USD
|
-2,20%
|
|
+4,35%
|
-5,27%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
785,4
|
602,3
|
881,1
|
764,1
|
650,1
|
616,3
|
-
|
Bedrijfswaarde
1 |
785,4
|
602,3
|
881,1
|
764,1
|
650,1
|
616,3
|
616,3
|
K/w-verhouding
|
12
x
|
12,9
x
|
9,62
x
|
9,9
x
|
9,14
x
|
10
x
|
10,4
x
|
Dividendrendement
|
2,99%
|
2,92%
|
2,67%
|
3,18%
|
3,81%
|
4,02%
|
4,18%
|
Marktkapitalisatie/omzet
|
3,35
x
|
2,38
x
|
3,24
x
|
2,58
x
|
2,19
x
|
2,09
x
|
2,02
x
|
Bedrijfswaarde/omzet
|
3,35
x
|
2,38
x
|
3,24
x
|
2,58
x
|
2,19
x
|
2,09
x
|
2,02
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,16
x
|
0,87
x
|
1,14
x
|
0,98
x
|
0,77
x
|
0,69
x
|
0,66
x
|
Aantal aandelen (in duizenden)
|
29.327
|
29.267
|
29.449
|
29.242
|
29.508
|
29.529
|
-
|
Referentieprijs
2 |
26,78
|
20,58
|
29,92
|
26,13
|
22,03
|
20,87
|
20,87
|
Datum van publicatie
|
22/01/20
|
27/01/21
|
26/01/22
|
25/01/23
|
24/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
234,7
|
252,7
|
271,6
|
296,2
|
296,8
|
295,2
|
305
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
88,34
|
97,69
|
104,2
|
109,6
|
99,46
|
90,6
|
98,6
|
Operationele Marge
|
37,65%
|
38,66%
|
38,36%
|
37%
|
33,51%
|
30,69%
|
32,33%
|
Resultaat voor belastingen (EBT)
1 |
80,05
|
56,9
|
114,3
|
97,21
|
88,69
|
75,35
|
74
|
Nettowinst (verlies)
1 |
65,72
|
46,92
|
91,8
|
78,12
|
71,1
|
60,95
|
58,69
|
Nettomarge
|
28,01%
|
18,57%
|
33,8%
|
26,38%
|
23,96%
|
20,65%
|
19,24%
|
WPA
2 |
2,240
|
1,600
|
3,110
|
2,640
|
2,410
|
2,080
|
2,007
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,8000
|
0,6000
|
0,8000
|
0,8300
|
0,8400
|
0,8400
|
0,8733
|
Datum van publicatie
|
22/01/20
|
27/01/21
|
26/01/22
|
25/01/23
|
24/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
69,24
|
66,72
|
67,13
|
70,47
|
76,21
|
82,37
|
79
|
74,16
|
72,28
|
71,38
|
77,06
|
72
|
74,3
|
74,9
|
76,25
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
25,99
|
23,38
|
21,72
|
23,6
|
29,54
|
35,23
|
-
|
25,69
|
23,29
|
22,33
|
26,99
|
21
|
22,8
|
22,9
|
25,3
|
Operationele Marge
|
37,54%
|
35,05%
|
32,35%
|
33,48%
|
38,77%
|
42,77%
|
-
|
34,65%
|
32,23%
|
31,29%
|
35,02%
|
29,17%
|
30,69%
|
30,57%
|
33,18%
|
Resultaat voor belastingen (EBT)
1 |
26,17
|
21,99
|
25,17
|
16,42
|
25,99
|
29,63
|
26,08
|
20,94
|
21,27
|
20,4
|
25,56
|
18,4
|
18,05
|
17,5
|
18,64
|
Nettowinst (verlies)
1 |
20,91
|
17,41
|
20,32
|
13,17
|
20,8
|
23,84
|
21,03
|
16,8
|
17,02
|
16,25
|
20,3
|
14,5
|
14,25
|
13,8
|
14,76
|
Nettomarge
|
30,2%
|
26,1%
|
30,27%
|
18,68%
|
27,29%
|
28,94%
|
26,63%
|
22,65%
|
23,54%
|
22,77%
|
26,35%
|
20,14%
|
19,18%
|
18,42%
|
19,35%
|
WPA
2 |
0,7100
|
0,5900
|
0,6800
|
0,4500
|
0,7100
|
0,8100
|
0,7100
|
0,5700
|
0,5800
|
0,5500
|
0,6900
|
0,4950
|
0,4900
|
0,4750
|
0,5033
|
Dividend per aandeel
2 |
0,2000
|
0,2000
|
0,2000
|
0,2100
|
0,2100
|
0,2100
|
0,2100
|
0,2100
|
0,2100
|
0,2100
|
0,2133
|
0,2100
|
0,2100
|
0,2100
|
0,2167
|
Datum van publicatie
|
27/10/21
|
26/01/22
|
27/04/22
|
27/07/22
|
26/10/22
|
25/01/23
|
26/04/23
|
26/07/23
|
25/10/23
|
24/01/24
|
24/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
10,1%
|
7,02%
|
12,5%
|
10,1%
|
8,97%
|
7,95%
|
7,13%
|
ROA (netto-inkomsten/totale activa)
|
1,26%
|
0,78%
|
1,38%
|
1,13%
|
0,96%
|
0,76%
|
0,72%
|
Totale activa
1 |
5.216
|
6.015
|
6.652
|
6.913
|
7.407
|
8.020
|
8.189
|
Nettoactief per aandeel
2 |
23,00
|
23,60
|
26,20
|
26,50
|
28,40
|
30,00
|
31,60
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22/01/20
|
27/01/21
|
26/01/22
|
25/01/23
|
24/01/24
|
-
|
-
|
Laatste slotkoers
20,87
USD Gemiddelde koersdoel
21,67
USD Spread / Gemiddelde doel +3,82% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -5,27% | 616 mln. | | +16,61% | 208 mld. | | +4,26% | 74,34 mld. | | +8,33% | 54,92 mld. | | +3,95% | 48,36 mld. | | +13,21% | 47,06 mld. | | +25,00% | 45,26 mld. | | +10,31% | 36,83 mld. | | -16,09% | 35,19 mld. | | -96,60% | 32,24 mld. |
Commerciële banken
|