Beurs gesloten -
Bombay S.E.
12:20:38 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
974,4
INR
|
+2,87%
|
|
+8,42%
|
+12,41%
|
Fiscaal tijdperk: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
73.917
|
126.264
|
81.517
|
124.000
|
-
|
-
|
Bedrijfswaarde
1 |
73.917
|
122.280
|
81.517
|
103.459
|
118.967
|
118.137
|
K/w-verhouding
|
15
x
|
23,7
x
|
18,6
x
|
13,5
x
|
18,3
x
|
17,7
x
|
Dividendrendement
|
2,92%
|
2,11%
|
3,43%
|
3,3%
|
3,22%
|
3,37%
|
Marktkapitalisatie/omzet
|
6,17
x
|
9,51
x
|
6,32
x
|
5,93
x
|
7,57
x
|
6,97
x
|
Bedrijfswaarde/omzet
|
6,17
x
|
9,21
x
|
6,32
x
|
5,93
x
|
7,26
x
|
6,64
x
|
Bedrijfswaarde/EBITDA
|
8,95
x
|
24
x
|
17,1
x
|
21,6
x
|
18,7
x
|
16,5
x
|
Bedrijfswaarde/FCF
|
35,7
x
|
39,3
x
|
23,7
x
|
18
x
|
23,4
x
|
21,4
x
|
FCF Yield
|
2,8%
|
2,54%
|
4,21%
|
5,57%
|
4,27%
|
4,68%
|
Price to Book
|
2,29
x
|
3,5
x
|
2,11
x
|
2,94
x
|
2,37
x
|
2,5
x
|
Aantal aandelen (in duizenden)
|
126.787
|
126.949
|
126.984
|
127.257
|
-
|
-
|
Referentieprijs
2 |
583,0
|
994,6
|
642,0
|
974,4
|
974,4
|
974,4
|
Datum van publicatie
|
28/04/21
|
26/04/22
|
26/04/23
|
25/04/24
|
-
|
-
|
Fiscaal tijdperk: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
11.986
|
13.273
|
12.901
|
17.439
|
16.384
|
17.780
|
EBITDA
1 |
8.255
|
5.092
|
4.764
|
4.785
|
6.369
|
7.166
|
Bedrijfsresultaat (EBIT)
1 |
7.897
|
4.724
|
5.856
|
4.250
|
5.249
|
5.946
|
Operationele Marge
|
65,88%
|
35,59%
|
45,39%
|
24,37%
|
32,04%
|
33,44%
|
Resultaat voor belastingen (EBT)
1 |
6.030
|
6.602
|
5.856
|
9.868
|
8.558
|
9.313
|
Nettowinst (verlies)
1 |
4.941
|
5.343
|
4.374
|
7.657
|
6.676
|
7.204
|
Nettomarge
|
41,23%
|
40,25%
|
33,9%
|
43,91%
|
40,75%
|
40,52%
|
WPA
2 |
38,97
|
41,96
|
34,44
|
60,22
|
53,38
|
55,15
|
Free Cash Flow
1 |
2.070
|
3.111
|
3.435
|
6.662
|
5.078
|
5.527
|
FCF-marge
|
17,27%
|
23,44%
|
26,63%
|
39,1%
|
30,99%
|
31,09%
|
Kasstroomconversie (ebitda)
|
25,07%
|
61,1%
|
72,11%
|
142,18%
|
79,72%
|
77,13%
|
Kasstroomconversie (nettowinst)
|
41,89%
|
58,23%
|
78,54%
|
87,02%
|
76,06%
|
76,72%
|
Dividend per aandeel
2 |
17,00
|
21,00
|
22,00
|
32,16
|
31,34
|
32,83
|
Datum van publicatie
|
28/04/21
|
26/04/22
|
26/04/23
|
25/04/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
2.930
|
3.501
|
-
|
-
|
3.050
|
3.060
|
4.399
|
2.934
|
3.087
|
4.686
|
4.383
|
3.658
|
2.991
|
EBITDA
1 |
1.387
|
2.076
|
2.334
|
-
|
-
|
-
|
2.708
|
1.054
|
907,7
|
1.148
|
1.631
|
1.490
|
1.402
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
1.506
|
-
|
-
|
-
|
-
|
1.174
|
1.083
|
1.172
|
1.131
|
1.234
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
38,04%
|
23,12%
|
26,74%
|
30,93%
|
41,27%
|
Resultaat voor belastingen (EBT)
1 |
1.516
|
-
|
-
|
-
|
973,4
|
-
|
2.626
|
1.024
|
1.174
|
2.884
|
1.489
|
1.759
|
1.940
|
Nettowinst (verlies)
1 |
1.339
|
1.550
|
1.987
|
1.265
|
539,9
|
-
|
-
|
600,1
|
857
|
2.344
|
1.439
|
1.538
|
1.345
|
Nettomarge
|
45,71%
|
44,28%
|
-
|
-
|
17,7%
|
-
|
-
|
20,45%
|
27,76%
|
50,03%
|
32,84%
|
42,05%
|
44,96%
|
WPA
2 |
-
|
12,23
|
-
|
-
|
-
|
-
|
-
|
4,720
|
6,750
|
18,46
|
-
|
10,50
|
9,950
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/04/21
|
28/07/21
|
28/10/21
|
28/01/22
|
26/04/22
|
26/07/22
|
20/10/22
|
1/02/23
|
26/04/23
|
25/07/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
3.983
|
-
|
4.335
|
5.033
|
5.863
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
2.070
|
3.111
|
3.435
|
6.663
|
5.078
|
5.527
|
ROE (netto-inkomsten/eigen vermogen)
|
16,5%
|
15,6%
|
11,7%
|
17,9%
|
13,7%
|
14,6%
|
ROA (netto-inkomsten/totale activa)
|
14,5%
|
14%
|
10,7%
|
27,6%
|
19,6%
|
19,2%
|
Totale activa
1 |
34.151
|
38.190
|
40.790
|
27.741
|
34.059
|
37.520
|
Nettoactief per aandeel
2 |
254,0
|
284,0
|
305,0
|
332,0
|
412,0
|
389,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
421
|
379
|
519
|
1.770
|
2.266
|
1.444
|
Capex/omzet
|
3,51%
|
2,85%
|
4,02%
|
10,39%
|
13,83%
|
8,12%
|
Datum van publicatie
|
28/04/21
|
26/04/22
|
26/04/23
|
25/04/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
974,4
INR Gemiddelde koersdoel
939,5
INR Spread / Gemiddelde doel -3,58% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +4,75% | 8,74 mld. | | +13,83% | 3,48 mld. | | -36,31% | 2,96 mld. | | +13,29% | 2,52 mld. | | +14,51% | 2,39 mld. | | +42,63% | 2,17 mld. | | +17,41% | 1,49 mld. | | +9,13% | 1,42 mld. | | 0,00% | 1,02 mld. |
Vermogensbeheer
|