Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
19,31
USD
|
-0,87%
|
|
-0,72%
|
-29,81%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.364
|
2.833
|
2.927
|
1.703
|
2.009
|
1.476
|
-
|
-
|
Bedrijfswaarde
1 |
1.205
|
2.485
|
2.755
|
1.524
|
1.793
|
1.256
|
1.209
|
1.140
|
K/w-verhouding
|
-103
x
|
-74,2
x
|
-37,1
x
|
-46,5
x
|
-27
x
|
-80,5
x
|
-463
x
|
-1.287
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
11,3
x
|
24,1
x
|
13,3
x
|
5,74
x
|
5,57
x
|
3,71
x
|
3,33
x
|
3,01
x
|
Bedrijfswaarde/omzet
|
10
x
|
21,2
x
|
12,6
x
|
5,14
x
|
4,97
x
|
3,15
x
|
2,73
x
|
2,32
x
|
Bedrijfswaarde/EBITDA
|
-109
x
|
-90,5
x
|
-44,2
x
|
-101
x
|
-30,6
x
|
-406
x
|
26,4
x
|
26,8
x
|
Bedrijfswaarde/FCF
|
-201
x
|
-198
x
|
-74,5
x
|
-1.503
x
|
52,3
x
|
83,2
x
|
66,1
x
|
36,1
x
|
FCF Yield
|
-0,5%
|
-0,5%
|
-1,34%
|
-0,07%
|
1,91%
|
1,2%
|
1,51%
|
2,77%
|
Price to Book
|
5,38
x
|
6,76
x
|
2,67
x
|
1,59
x
|
1,93
x
|
1,34
x
|
1,32
x
|
1,3
x
|
Aantal aandelen (in duizenden)
|
48.840
|
57.897
|
71.043
|
71.753
|
73.040
|
76.448
|
-
|
-
|
Referentieprijs
2 |
27,92
|
48,94
|
41,20
|
23,73
|
27,51
|
19,31
|
19,31
|
19,31
|
Datum van publicatie
|
25/02/20
|
17/02/21
|
28/02/22
|
22/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
120,4
|
117,5
|
219,5
|
296,5
|
361,1
|
398,3
|
443,4
|
491,2
|
EBITDA
1 |
-11,01
|
-27,44
|
-62,31
|
-15,15
|
-58,61
|
-3,09
|
45,76
|
42,55
|
Bedrijfsresultaat (EBIT)
1 |
-15,13
|
-35,39
|
-81,9
|
-41,08
|
-85,8
|
-20,1
|
-3,519
|
5,978
|
Operationele Marge
|
-12,57%
|
-30,12%
|
-37,31%
|
-13,85%
|
-23,76%
|
-5,05%
|
-0,79%
|
1,22%
|
Resultaat voor belastingen (EBT)
1 |
-12,6
|
-34,91
|
-81,65
|
-36,43
|
-76,61
|
-17
|
-2,128
|
-10,4
|
Nettowinst (verlies)
1 |
-12,6
|
-34,91
|
-75,56
|
-36,56
|
-74,4
|
-17,86
|
-3,563
|
-1,1
|
Nettomarge
|
-10,47%
|
-29,71%
|
-34,42%
|
-12,33%
|
-20,61%
|
-4,48%
|
-0,8%
|
-0,22%
|
WPA
2 |
-0,2700
|
-0,6600
|
-1,110
|
-0,5100
|
-1,020
|
-0,2400
|
-0,0417
|
-0,0150
|
Free Cash Flow
1 |
-5,988
|
-12,55
|
-37
|
-1,014
|
34,26
|
15,1
|
18,3
|
31,6
|
FCF-marge
|
-4,97%
|
-10,68%
|
-16,85%
|
-0,34%
|
9,49%
|
3,79%
|
4,13%
|
6,43%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
39,99%
|
74,27%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25/02/20
|
17/02/21
|
28/02/22
|
22/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
60,37
|
67,34
|
67,78
|
72,86
|
75,59
|
80,3
|
82,42
|
90,32
|
90,11
|
98,2
|
93,36
|
98,75
|
101,1
|
105
|
105,6
|
EBITDA
|
-10,54
|
-5,929
|
-8,692
|
-4,241
|
-3,356
|
1,136
|
-3,828
|
-1,192
|
-24,42
|
-29,17
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-16,68
|
-12,33
|
-15,25
|
-10,73
|
-9,68
|
-5,42
|
-10,5
|
-8,051
|
-31,74
|
-35,51
|
-10,69
|
-3,768
|
-1,806
|
0,2331
|
-1,032
|
Operationele Marge
|
-27,63%
|
-18,32%
|
-22,5%
|
-14,73%
|
-12,81%
|
-6,75%
|
-12,74%
|
-8,91%
|
-35,22%
|
-36,16%
|
-11,46%
|
-3,82%
|
-1,79%
|
0,22%
|
-0,98%
|
Resultaat voor belastingen (EBT)
1 |
-15,48
|
-11,32
|
-14,46
|
-9,647
|
-8,875
|
-3,441
|
-8,091
|
-8,277
|
-29,77
|
-30,47
|
-10,68
|
-3,755
|
-1,792
|
0,2474
|
-1,002
|
Nettowinst (verlies)
1 |
-14,13
|
-10,53
|
-14,46
|
-9,532
|
-8,723
|
-3,844
|
-8,091
|
-8,402
|
-29,62
|
-28,29
|
-10,49
|
-3,853
|
-2,159
|
-0,6869
|
-1,019
|
Nettomarge
|
-23,4%
|
-15,64%
|
-21,33%
|
-13,08%
|
-11,54%
|
-4,79%
|
-9,82%
|
-9,3%
|
-32,87%
|
-28,81%
|
-11,24%
|
-3,9%
|
-2,14%
|
-0,65%
|
-0,96%
|
WPA
2 |
-0,2000
|
-0,1400
|
-0,2000
|
-0,1300
|
-0,1200
|
-0,0500
|
-0,1100
|
-0,1200
|
-0,4100
|
-0,3900
|
-0,1483
|
-0,0600
|
-0,0267
|
-0,008330
|
-0,0275
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
9/11/21
|
28/02/22
|
3/05/22
|
2/08/22
|
2/11/22
|
22/02/23
|
4/05/23
|
8/08/23
|
7/11/23
|
22/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
159
|
349
|
172
|
179
|
216
|
220
|
267
|
336
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-5,99
|
-12,5
|
-37
|
-1,01
|
34,3
|
15,1
|
18,3
|
31,6
|
ROE (netto-inkomsten/eigen vermogen)
|
-7,89%
|
-10,6%
|
-9,96%
|
-3,37%
|
-7,02%
|
-2,38%
|
-1,14%
|
0,34%
|
ROA (netto-inkomsten/totale activa)
|
-6,37%
|
-9,53%
|
-9,19%
|
-3,12%
|
-6,55%
|
-2%
|
-2%
|
-0,9%
|
Totale activa
1 |
197,8
|
366,2
|
822,5
|
1.172
|
1.136
|
892,8
|
178,1
|
122,2
|
Nettoactief per aandeel
2 |
5,190
|
7,240
|
15,40
|
14,90
|
14,30
|
14,40
|
14,60
|
14,90
|
Cashflow per aandeel
2 |
-0,1800
|
-0,5100
|
-0,8200
|
-0,1500
|
0,6100
|
0,0700
|
0,1000
|
0,2800
|
Capex
1 |
2,76
|
2,84
|
5,38
|
8,55
|
9,96
|
12
|
10
|
12
|
Capex/omzet
|
2,29%
|
2,41%
|
2,45%
|
2,88%
|
2,76%
|
3,01%
|
2,26%
|
2,44%
|
Datum van publicatie
|
25/02/20
|
17/02/21
|
28/02/22
|
22/02/23
|
22/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
19,31
USD Gemiddelde koersdoel
30,83
USD Spread / Gemiddelde doel +59,68% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -29,81% | 1,48 mld. | | -20,45% | 10,82 mld. | | +43,17% | 3,25 mld. | | -35,86% | 2,11 mld. | | -17,21% | 2,08 mld. | | +17,56% | 1,02 mld. | | -4,37% | 733 mln. | | -37,00% | 391 mln. | | -46,94% | 377 mln. | | +13,32% | 332 mln. |
Bio-diagnostiek & testen
|