slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
30,53
CNY
|
+3,74%
|
|
+16,79%
|
+65,47%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
12.708
|
16.772
|
26.126
|
11.163
|
15.749
|
26.060
|
-
|
-
|
Bedrijfswaarde
1 |
12.708
|
16.772
|
28.012
|
11.163
|
15.749
|
26.060
|
26.060
|
26.060
|
K/w-verhouding
|
27,2
x
|
32,2
x
|
35,2
x
|
14,1
x
|
23,7
x
|
23,5
x
|
18,4
x
|
15,5
x
|
Dividendrendement
|
1,16%
|
0,88%
|
0,63%
|
1,47%
|
1,03%
|
1,34%
|
1,64%
|
-
|
Marktkapitalisatie/omzet
|
3,27
x
|
3
x
|
3,52
x
|
1,42
x
|
1,99
x
|
2,3
x
|
1,93
x
|
1,67
x
|
Bedrijfswaarde/omzet
|
3,27
x
|
3
x
|
3,52
x
|
1,42
x
|
1,99
x
|
2,3
x
|
1,93
x
|
1,67
x
|
Bedrijfswaarde/EBITDA
|
-
|
18,1
x
|
22,1
x
|
7,41
x
|
11,4
x
|
11,9
x
|
10,3
x
|
9,28
x
|
Bedrijfswaarde/FCF
|
-17.491.397
x
|
-
|
-35.736.346
x
|
-
|
19.813.013
x
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-
|
-0%
|
-
|
0%
|
-
|
-
|
-
|
Price to Book
|
3,82
x
|
4,5
x
|
4,17
x
|
1,61
x
|
2,09
x
|
3,07
x
|
2,7
x
|
2,36
x
|
Aantal aandelen (in duizenden)
|
779.150
|
777.561
|
863.657
|
862.689
|
853.580
|
853.580
|
-
|
-
|
Referentieprijs
2 |
16,31
|
21,57
|
30,25
|
12,94
|
18,45
|
30,53
|
30,53
|
30,53
|
Datum van publicatie
|
27/02/20
|
14/03/21
|
27/04/22
|
19/04/23
|
18/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.885
|
5.600
|
7.432
|
7.885
|
7.931
|
11.338
|
13.515
|
15.645
|
EBITDA
1 |
-
|
928,6
|
1.182
|
1.507
|
1.384
|
2.182
|
2.532
|
2.810
|
Bedrijfsresultaat (EBIT)
1 |
521,1
|
595,3
|
739
|
906,2
|
758,9
|
1.265
|
1.621
|
1.920
|
Operationele Marge
|
13,41%
|
10,63%
|
9,94%
|
11,49%
|
9,57%
|
11,16%
|
12%
|
12,27%
|
Resultaat voor belastingen (EBT)
1 |
516,5
|
591,6
|
737,1
|
897,3
|
749,2
|
1.258
|
1.615
|
1.912
|
Nettowinst (verlies)
1 |
462,7
|
518,9
|
670,4
|
790,6
|
671,3
|
1.120
|
1.432
|
1.702
|
Nettomarge
|
11,91%
|
9,27%
|
9,02%
|
10,03%
|
8,46%
|
9,88%
|
10,59%
|
10,88%
|
WPA
2 |
0,6000
|
0,6700
|
0,8600
|
0,9200
|
0,7800
|
1,297
|
1,660
|
1,970
|
Free Cash Flow
|
-726,5
|
-
|
-731,1
|
-
|
794,9
|
-
|
-
|
-
|
FCF-marge
|
-18,7%
|
-
|
-9,84%
|
-
|
10,02%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
57,44%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
118,4%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,1900
|
0,1900
|
0,1900
|
0,1900
|
0,1900
|
0,4100
|
0,5000
|
-
|
Datum van publicatie
|
27/02/20
|
14/03/21
|
27/04/22
|
19/04/23
|
18/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
1.886
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
1,596
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-727
|
-
|
-731
|
-
|
795
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
14%
|
14,8%
|
16,2%
|
-
|
9,35%
|
13,1%
|
14,9%
|
15,3%
|
ROA (netto-inkomsten/totale activa)
|
-
|
6,22%
|
4,33%
|
-
|
-
|
5,9%
|
6,7%
|
7,3%
|
Totale activa
1 |
-
|
8.341
|
15.483
|
-
|
-
|
18.983
|
21.366
|
23.311
|
Nettoactief per aandeel
2 |
4,270
|
4,800
|
7,260
|
8,040
|
8,840
|
9,940
|
11,30
|
12,90
|
Cashflow per aandeel
2 |
-
|
1,240
|
0,9200
|
1,440
|
1,480
|
1,960
|
2,390
|
2,870
|
Capex
1 |
1.464
|
2.096
|
1.524
|
-
|
485
|
787
|
787
|
-
|
Capex/omzet
|
37,7%
|
37,43%
|
20,5%
|
-
|
6,11%
|
6,94%
|
5,82%
|
-
|
Datum van publicatie
|
27/02/20
|
14/03/21
|
27/04/22
|
19/04/23
|
18/04/24
|
-
|
-
|
-
|
Laatste slotkoers
30,53
CNY Gemiddelde koersdoel
33
CNY Spread / Gemiddelde doel +8,09% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +65,47% | 3,6 mld. | | -0,99% | 49,04 mld. | | -7,22% | 16,73 mld. | | +16,63% | 11,25 mld. | | +49,91% | 8,75 mld. | | +3,69% | 8,53 mld. | | +6,14% | 7,56 mld. | | -17,23% | 7,51 mld. | | -12,95% | 6,83 mld. | | -14,19% | 6,74 mld. |
Geïntegreerde schakelingen
|